XML 93 R62.htm IDEA: XBRL DOCUMENT v3.25.0.1
Share-based compensation (Tables)
12 Months Ended
Dec. 31, 2024
Share-Based Payment Arrangements [Abstract]  
Disclosure of number and weighted average exercise prices of other equity instruments Changes during 2024, 2023 and 2022 for the PSU awards under the 2024-2026, 2023-2025, 2022-2024 and
2021-2023 LTIPs were as follows:
2024
PSU TSR
Weighted
average fair
value at the
grant date
(€)
PSU Synergies
Weighted
average fair
value at the
grant date
(€)
PSU
Compliance
Weighted
average fair
value at the
grant date
(€)
Outstanding shares unvested at
January 1
8,579,529
12.79
5,970,230
12.64
1,255,057
12.76
Granted
1,936,088
5.72
1,908,977
11.94
Vested
(2,426,156)
17.07
(2,426,155)
14.55
(606,651)
14.55
Canceled
(242)
5.65
(242)
12.15
Forfeited
(1,030,392)
10.22
(377,453)
11.39
(303,028)
11.84
Outstanding shares unvested at
December 31
7,058,827
9.76
3,166,622
11.32
2,254,113
11.71
2024
PSU
Electrification
Weighted
average fair
value at the
grant date
(€)
PSU AOI
Weighted
average fair
value at the
grant date
(€)
PRSU
Weighted
average fair
value at the
grant date
(€)
Outstanding shares unvested at
January 1
4,339,381
12.64
3,479,043
12.83
417,386
15.82
Granted
27,111
20.99
2,581,419
12.07
43,271
14.80
Vested
(485,154)
14.55
(137,746)
18.14
Canceled
(121,287)
14.55
(323)
12.15
(692)
15.82
Forfeited
(538,637)
12.63
(870,598)
12.64
(33,405)
17.26
Outstanding shares unvested at
December 31
3,221,414
12.35
5,189,541
12.48
288,814
14.39
2023
PSU TSR
Weighted
average fair
value at the
grant date
(€)
PSU Synergies
Weighted
average fair
value at the
grant date
(€)
PSU
Compliance
Weighted
average fair
value at the
grant date
(€)
Outstanding shares unvested at
January 1
6,352,440
13.09
6,352,440
12.61
1,588,222
12.61
Granted
2,903,808
12.02
56,890
16.14
14,225
14.05
Vested
Canceled
Forfeited
(676,719)
12.43
(439,100)
12.43
(347,390)
12.59
Outstanding shares unvested at
December 31
8,579,529
12.79
5,970,230
12.64
1,255,057
12.76
2023
PSU
Electrification
Weighted
average fair
value at the
grant date
(€)
PSU AOI
Weighted
average fair
value at the
grant date
(€)
PRSU
Weighted
average fair
value at the
grant date
(€)
Outstanding shares unvested at
January 1
1,587,998
12.61
Granted
2,861,143
12.83
3,795,870
12.88
417,386
15.82
Vested
Canceled
Forfeited
(109,760)
12.43
(316,827)
12.83
Outstanding shares unvested at
December 31
4,339,381
12.64
3,479,043
12.83
417,386
15.82
2022
PSU TSR
Weighted
average fair
value at the
grant date
(€)
PSU
Synergies
Weighted
average fair
value at the
grant date
(€)
PSU
Compliance
Weighted
average fair
value at the
grant date
(€)
PSU
Electrification
Weighted
average fair
value at the
grant date
(€)
Outstanding
shares unvested
at January 1
2,757,605
17.07
2,757,605
14.55
689,516
14.55
689,285
14.55
Granted
3,803,956
10.38
3,803,956
11.29
950,992
11.29
950,986
11.29
Vested
Canceled
Forfeited
(209,121)
16.50
(209,121)
14.27
(52,286)
14.27
(52,273)
14.27
Outstanding
shares unvested
at December 31
6,352,440
13.09
6,352,440
12.61
1,588,222
12.61
1,587,998
12.61
Changes during 2024, 2023 and 2022 for the RSU awards under the 2024-2026, 2023-2025 and 2022-2024 LTIPs
were as follows:
2024
2023
2022
RSUs
Weighted
average fair
value at the
grant date
(€)
RSUs
Weighted
average fair
value at the
grant date
(€)
RSUs
Weighted
average fair
value at the
grant date
(€)
Outstanding shares unvested at
January 1
11,062,707
12.67
8,824,943
12.77
4,316,256
14.62
Granted
2,944,677
11.62
3,419,898
12.41
5,186,760
11.45
Vested
(3,432,046)
14.68
(365,601)
15.26
(310,968)
16.11
Canceled
(539)
11.71
Forfeited
(1,204,010)
12.20
(816,533)
12.51
(367,105)
14.02
Outstanding shares unvested at
December 31
9,370,789
11.67
11,062,707
12.67
8,824,943
12.77
Changes during 2024, 2023 and 2022 for the Replacement Stellantis RSU awards from share-based payment plans
issued by the former FCA Group were as follows:
2024
2023
2022
Replacement
Stellantis
RSU awards
Weighted
average fair
value at the
grant date
(€)
Replacement
Stellantis
RSU awards
Weighted
average fair
value at the
grant date
(€)
Replacement
Stellantis
RSU awards
Weighted
average fair
value at the
grant date
(€)
Outstanding shares unvested at
January 1
9.95
9,722,133
9.95
17,520,829
11.08
Anti-dilution adjustment
Granted
Vested
(9,597,921)
9.95
(6,923,401)
10.19
Canceled
Forfeited
(124,212)
(875,295)
10.05
Outstanding shares unvested at
December 31
9.95
9,722,133
9.95
Changes during 2024, 2023 and 2022 for the Replacement Stellantis RSU awards from share-based payment plans
issued by former PSA were as follows:
2024
2023
2022
Replacement
Stellantis RSU
awards
Weighted
average fair
value at the
grant date
(€)
Replacement
Stellantis RSU
awards
Weighted
average fair
value at the
grant date
(€)
Replacement
Stellantis RSU
awards
Weighted
average fair
value at the
grant date
(€)
Outstanding shares unvested at
January 1
6,422,078
6.71
11,573,960
7.9
Anti-dilution adjustment
Granted
Vested
(6,422,078)
6.71
(4,187,770)
8.78
Canceled
Forfeited
(964,112)
7.76
Outstanding shares unvested at
December 31
6,422,078
6.71
Disclosure of key assumptions utilized to calculate the grant-date fair values for the PSU TSR awards The key assumptions utilized to calculate the grant-date fair values for the PSU TSR awards are summarized below:
2024
2023
2022
Key assumptions
PSU TSR Awards Range
Grant date stock price
€12.40 - €15.49
€15.37 - €15.64
€12.51 - €13.33
Expected volatility
37%
34%
42%
Risk-free rate
2.51%
2.94%
0.4%
Expected dividend yields
10%
9%
5%