XML 81 R50.htm IDEA: XBRL DOCUMENT v3.25.0.1
Tax expense/(benefit) (Tables)
12 Months Ended
Dec. 31, 2024
Tax Expenses [Abstract]  
Summary of tax expense The following table summarizes Tax expense:
Years ended December 31,
2024
2023
2022
(€ million)
Current tax expense
1,070
3,405
3,565
Deferred tax expense/(benefit)
(2,503)
559
(840)
Tax expense/(benefit) relating to prior periods(1)
(55)
(171)
4
Total Tax expense/(benefit)
(1,488)
3,793
2,729
________________________________________________________________________________________________________________________________________________
(1) Tax expense/(benefit) relating to prior periods includes €372 million deferred tax expense, €173 million deferred tax expense and €161 million deferred tax expense for 2024,
2023 and 2022, respectively, primarily related to U.S. provision to return adjustments for prior year tax positions
Disclosure of reconciliation between theoretical income taxes and income taxes recognised The reconciliation between the theoretical income tax and actual tax is calculated on the basis of the
Netherlands corporate income tax rate of 25.8 percent in 2024, 2023 and 2022, as follows:
Years ended December 31,
2024
2023
2022
(€ million)
Profit/(loss) before tax
4,032
22,418
19,508
Income tax rate
25.8%
25.8%
25.8%
Theoretical income taxes
1,040
5,784
5,033
Tax effect on:
Differences between foreign tax rates and the theoretical applicable tax rate and
tax holidays
8
(407)
(495)
Recognition and utilization of previously unrecognized deferred tax assets
(2,512)
(740)
(1,153)
Deferred tax assets not recognized and write-downs
442
47
Permanent differences
(5)
(470)
(406)
Tax credits
(531)
(299)
(221)
Withholding tax
57
44
21
Other differences
13
(119)
(97)
Total Tax expense/(benefit)
(1,488)
3,793
2,729
Effective tax rate
-36.9%
16.9%
14.0%
Disclosure of components of deferred tax assets and liabilities and their changes The Company recognizes the net amount as either Deferred tax assets or Deferred tax liabilities, to the extent
deferred taxes may be offset. Amounts recognized were as follows:
At December 31,
2024
2023
(€ million)
Deferred tax assets(1)
4,371
2,152
Deferred tax liabilities(1)
(4,507)
(4,784)
Total Net deferred tax assets/(liabilities)
(136)
(2,632)
The significant components of Deferred tax assets and liabilities and their changes during the years ended
December 31, 2024 and 2023 were as follows:
At January 1,
2024
Recognized in
Consolidated
Income
Statement
Recognized in
Equity
Transferred
to Assets/
(Liabilities)
Held for Sale
Translation
differences and
Other
At December
31, 2024
(€ million)
Deferred tax liabilities arising on:
Accelerated depreciation
(3,102)
(304)
(107)
(3,513)
Capitalized development assets
(3,921)
471
27
(3,423)
Other Intangible assets and
Intangible assets with indefinite
useful lives
(3,869)
20
(185)
(4,034)
Right-of-use assets
(276)
(28)
(9)
(312)
Provision for employee benefits
(1,078)
(5)
66
(50)
(1,067)
Other
(1,045)
(24)
(47)
10
(94)
(1,200)
Total deferred tax liabilities
(13,291)
131
19
10
(417)
(13,548)
Deferred tax assets arising on:
Provisions
4,468
467
(22)
4,914
Provision for employee benefits
1,953
214
(13)
142
2,296
Lease liabilities
336
48
15
399
Impairment of tangible and
intangible assets
877
(232)
(13)
632
Inventories
444
(54)
(3)
386
Allowances for doubtful
accounts
59
15
(6)
69
Provision for buy back
153
(35)
33
151
Other
2,982
(203)
(109)
(136)
2,534
Total deferred tax assets
11,272
220
(122)
10
11,381
Unrecognized deferred tax assets
on temporary differences(1)
(3,377)
608
12
100
(2,657)
Deferred tax assets arising on tax
loss carry-forwards
9,069
214
(501)
8,782
Unrecognized deferred tax assets
on tax loss carry-forwards
(6,305)
1,704
507
(4,094)
Total Net deferred tax assets/
(liabilities)
(2,632)
2,878
(91)
10
(301)
(136)
________________________________________________________________________________________________________________________________________________
(1) Unrecognized deferred tax assets on temporary differences reported in the Changes in deferred tax position by nature summary include Allowance for Corporate Equity in Italy
of €1,267 million (gross) in 2024 (€1,298 million (gross) in 2023) and Advanced Corporate Tax in the United Kingdom of €27 million in 2024 (€26 million in 2023)
At January 1,
2023
Recognized in
Consolidated
Income
Statement
Recognized in
Equity
Transferred
to Assets/
(Liabilities)
Held for Sale
Translation
differences
and Other
At December
31, 2023
(€ million)
Deferred tax liabilities arising on:
Accelerated depreciation
(2,775)
(315)
(12)
(3,102)
Capitalized development assets
(4,296)
332
43
(3,921)
Other Intangible assets and
Intangible assets with indefinite
useful lives
(3,964)
(12)
107
(3,869)
Right-of-use assets
(331)
29
26
(276)
Provision for employee benefits
(1,086)
(4)
(23)
35
(1,078)
Other
(1,488)
48
235
(26)
186
(1,045)
Total deferred tax liabilities
(13,941)
78
212
(26)
385
(13,291)
Deferred tax assets arising on:
Provisions
4,852
(304)
(37)
(43)
4,468
Provision for employee benefits
2,183
(208)
6
(28)
1,953
Lease liabilities
373
(8)
2
(31)
336
Impairment of tangible and
intangible assets
1,269
(376)
(1)
(15)
877
Inventories
375
62
5
2
444
Allowances for doubtful
accounts
58
10
(1)
(8)
59
Provision for buy back
169
1
(17)
153
Other
2,589
(156)
172
377
2,982
Total deferred tax assets
11,868
(979)
146
237
11,272
Unrecognized deferred tax assets
on temporary differences(1)
(3,183)
311
11
(516)
(3,377)
Deferred tax assets arising on tax
loss carry-forwards
9,506
(402)
(35)
9,069
Unrecognized deferred tax assets
on tax loss carry-forwards
(6,531)
260
(34)
(6,305)
Total Net deferred tax assets /
(liabilities)
(2,280)
(732)
369
(26)
37
(2,632)
________________________________________________________________________________________________________________________________________________
(1) Unrecognized deferred tax assets on temporary differences reported in the Changes in deferred tax position by nature summary include Allowance for Corporate Equity in Italy
of €1,298 million (gross) in 2023 (€1,215 million (gross) in 2022) and Advanced Corporate Tax in the United Kingdom of €26 million in 2023 (€26 million in 2022)
Summary of tax loss carry-forwards
Tax loss carry-forward
(after application of the
current tax rate)
Recognized deferred tax
assets on tax loss carry-
forward
Unrecognized deferred tax
assets on tax loss carry-
forwards (after application
of the current tax rate)
At December 31, 2024
(€ million)
Tax Groups:
France
1,640
(1,621)
19
Germany
381
(381)
Spain
509
(95)
414
Italy
3,665
(639)
3,026
Other Jurisdictions:
Brazil
1,921
(1,616)
305
Others
666
(337)
329
Total
8,782
(4,689)
4,093
Tax loss carry-forward
(after application of the
current tax rate)
Recognized deferred tax
assets on tax loss carry-
forward
Unrecognized deferred tax
assets on tax loss carry-
forwards (after application
of the current tax rate)
At December 31, 2023
(€ million)
Tax Groups:
France
1,663
(1,645)
18
Germany
120
(120)
Spain
561
(63)
498
Italy
3,499
(605)
2,894
Other Jurisdictions:
Brazil
2,411
2,411
Others
815
(331)
484
Total
9,069
(2,764)
6,305