XML 220 R189.htm IDEA: XBRL DOCUMENT v3.25.0.1
Explanatory notes to the Consolidated Statements of Cash Flows - Narrative (Details) - EUR (€)
€ in Millions
2 Months Ended 3 Months Ended 12 Months Ended
Jun. 30, 2024
Oct. 31, 2024
Apr. 30, 2024
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Feb. 29, 2024
Nov. 30, 2023
Feb. 28, 2023
Disclosure of other provisions [line items]                  
Non-cash items       € 6,200 € 8,775 € 6,285      
depreciation and amortization       7,226 7,549 6,797      
other non-cash items       1,927 720 391      
change in deferred taxes       (2,921) 701 (711)      
Gain on disposal of investments in subsidiaries, joint ventures and associates       32 195 192      
Net cash from (used in) operating activities       4,008 22,485 19,959      
Net profit/(loss)       5,520 18,625 16,779      
Change in provisions and employee benefits liabilities       1,779 2,460 1,906      
Changes in working capital       (5,987) (5,472) (4,481)      
Increase/(decrease) in trade payables       (4,007) 1,058 4,165      
Other decrease (increase) in working capital       3,398 (107) 1,054      
(Increase)/decrease in trade receivables       (786) 2,249 1,986      
Other inventories adjustements       3,885          
(Increase)/decrease in inventories       (632) 4,388 5,606      
Net cash from (used in) investing activities       15,982 15,047 10,531      
Investments in property, plant and equipment and intangible assets       (11,060) (10,193) (8,615)      
Change in amounts payable on property, plant and equipment and intangible assets       (223) (1,068) 399      
Net change in receivables from financing activities       4,151 3,834 1,413      
Acquisitions of consolidated subsidiaries and equity method and other investments       (1,652) (3,885) (666)      
Cash outflow from capital injections       1,267          
Proceeds from disposals of property, plant and equipment and intangible assets       365 533 545      
Proceeds from disposal of shares in consolidated companies and of investments in non-consolidated companies       261 1,457 235      
Changes in short-term debt and other financial assets and liabilities       (2,557) (328) 400      
Net cash from (used in) financing activities       (2,061) 9,200 13,167      
Changes in long-term debt       (4,644) 214 6,480      
Proceeds from issuing other equity instruments       2,750 3,277 2,231      
Payments of other equity instruments       (1,950) (2,500) (1,350)      
Proceeds from borrowings       10,365 1,668 387      
Repayments of borrowings       (6,521) (1,105)        
to Stellantis shareholders       (4,651) (4,208) (3,353)      
Change in securities       (2,422) 2,754 2,069      
(Purchase) sales of treasury shares € (1,000) € (1,000) € (1,000) (3,000) [1] (2,434) [1] (923) [1]      
Cash flows from (used in) decrease (increase) in short-term deposits and investments       2,557          
Share buyback € 1,000 € 1,000 € 1,000       € 3,000    
Share repurchase, liability recognised               € 934  
Cash outflow for leases       938 757 626      
Payments of lease liabilities, classified as financing activities       874 693 568      
Interest paid, classified as financing activities       64 64 58      
Interest paid       1,549 1,126 937      
Interest received       2,716 2,917 1,201      
Income taxes paid (refund)       2,792 2,649 2,860      
Payment for purchase of tax credit       72          
Dividends received       335 312 217      
Intesa Sanpaolo Credit Facility                  
Disclosure of other provisions [line items]                  
Repayments of borrowings           (6,300)      
Borrowings from banks & Other debt                  
Disclosure of other provisions [line items]                  
Repayments of borrowings           (1,448)      
Treasury shares                  
Disclosure of other provisions [line items]                  
(Purchase) sales of treasury shares [1]       (3,000) (2,434) (923)      
Share buyback                 € 1,500
FCA Bank                  
Disclosure of other provisions [line items]                  
Proceeds from disposal of shares in consolidated companies and of investments in non-consolidated companies         1,090        
Starplus Energy, Nexstar, Symbio and Punch Powertrain                  
Disclosure of other provisions [line items]                  
Acquisitions of consolidated subsidiaries and equity method and other investments         (1,222)        
Comercial Automotiva S.A., Groupe 2L Logistics, PPET and Sopriam                  
Disclosure of other provisions [line items]                  
Acquisitions of consolidated subsidiaries and equity method and other investments       (388)          
Zhejiang Leapmotor Technology Co. Ltd                  
Disclosure of other provisions [line items]                  
Acquisitions of consolidated subsidiaries and equity method and other investments         (1,419)        
Financial Services Entities                  
Disclosure of other provisions [line items]                  
Acquisitions of consolidated subsidiaries and equity method and other investments         (263)        
South American Companies                  
Disclosure of other provisions [line items]                  
Acquisitions of consolidated subsidiaries and equity method and other investments         (603)        
Capitalised development expenditure                  
Disclosure of other provisions [line items]                  
Additions other than through business combinations, intangible assets other than goodwill       € 3,922 € 4,184 € 3,487      
[1] Refer to Note 28, Equity for additional information