XML 23 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2024
Dec. 31, 2023
Current Assets    
Cash $ 7,036,161 $ 9,744,392
Note receivable 200,000
Prepaid expenses and other current assets 312,757 541,034
Total Current Assets 7,548,918 10,285,426
Investment in equity security 60,462 56,105
Mineral property and royalty interests 2,815,395 780,395
TOTAL ASSETS 10,424,775 11,121,926
Current Liabilities    
Accounts payable and accrued liabilities 854,447 846,307
Related party payables 460,000 460,000
Total Liabilities 1,314,447 1,306,307
Commitments and Contingencies (Note 4)
Stockholders’ Equity    
Preferred Stock: Authorized 10,000,000 preferred shares, $0.0001 par, none issued and outstanding as of December 31, 2024 and 2023
Common Stock: Authorized 100,000,000 common shares, $0.0001 par, 27,424,450 and 25,240,051 issued and outstanding as of December 31, 2024 and 2023, respectively 2,742 2,523
Additional paid-in capital 17,831,147 14,957,547
Obligation to issue shares 600 18,000
Accumulated deficit (8,724,161) (5,162,451)
Total Stockholders’ Equity 9,110,328 9,815,619
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 10,424,775 $ 11,121,926