XML 26 R5.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statement of Stockholders' Equity - USD ($)
Common Stock [Member]
Obligation To Issue Shares [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2023 $ 2,523 $ 18,000 $ 14,957,547 $ (5,162,451) $ 9,815,619
Balance, shares at Dec. 31, 2023 25,240,051        
Shares to be issued on exercise of warrants 600 600
Shares issued on exercise of warrants $ 46 (18,000) 546,404 528,450
Shares issued on exercise of warrants, shares 455,375        
Share issuance costs (2,999) (2,999)
Shares issued for services $ 3 100,272 100,275
Shares issued for services, shares 35,000        
Shares issued for future share issuance costs $ 3 74,952 74,955
Shares issued for future share issuance costs, shares 27,356        
Stock-based compensation - consultants $ 67 466,601 466,668
Stock-based compensation - consultants, shares 666,668        
Stock-based compensation - VP of Operations $ 100 699,900 700,000
Stock-based compensation - VP of Operations, shares 1,000,000        
Stock-based compensation - officers and directors 988,470 988,470
Net loss (3,561,710) (3,561,710)
Shares issued for cash, shares 455,375        
Balance at Dec. 31, 2024 $ 2,742 600 17,831,147 (8,724,161) 9,110,328
Balance, shares at Dec. 31, 2024 27,424,450        
Shares issued for future share issuance costs $ 4 74,996 75,000
Shares issued for future share issuance costs, shares 44,431        
Stock-based compensation - consultants $ 67 466,600 466,667
Stock-based compensation - consultants, shares 666,668        
Stock-based compensation - VP of Operations $ 17 116,650 116,667
Stock-based compensation - VP of Operations, shares 166,667        
Stock-based compensation - officers and directors 679,021 679,021
Net loss (3,730,970) (3,730,970)
Shares issued for cash $ 18 288,131 288,149
Shares issued for cash, shares 180,000        
Share issuance costs previously deferred (39,122) (39,122)
Adjustment to shares issued on exercise of warrants (600) 600
Balance at Dec. 31, 2025 $ 2,848 $ 19,418,023 $ (12,455,131) $ 6,965,740
Balance, shares at Dec. 31, 2025 28,482,216