XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Cash Flow (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash flows used in operating activities    
Net loss $ (2,533,689) $ (1,819,847)
Adjustment to reconcile net loss to net cash used in operating activities:    
Fair value loss (gain) on equity investments (19,716) 115,168
Stock-based compensation - directors and CEO 740,002 739,322
Stock-based compensation - consultants 350,001 272,223
Stock-based compensation - officer 525,000 408,333
Stock-based compensation - investor awareness and marketing 100,275
Changes in operating assets and liabilities:    
Prepaid expenses 22,966 (291,651)
Accounts payable and accrued liabilities (8,973) (12,220)
Related party payables (17,031)
Net cash used in operating activities (824,134) (605,703)
INVESTING ACTIVITIES:    
Acquisition of mineral property and royalty interests (2,035,000) (60,000)
Net cash used in investing activities (2,035,000) (60,000)
FINANCING ACTIVITIES:    
Cash received on subscription to shares 4,429,808
Escrowed cash received on subscription to shares 5,569,667
Share issuance cash costs on shares to be issued (176,885)
Cash received on exercise of warrants 517,050 1,500
Share issuance cash costs (2,874) (182,236)
Net cash provided by financing activities 514,176 9,641,854
Net increase (decrease) in cash (2,344,958) 8,976,151
Cash at beginning of period 9,744,392 1,007,018
Cash at end of period 7,399,434 9,983,169
NONCASH INVESTING AND FINANCING ACTIVITIES:    
Mineral interests acquired with related parties payables, net $ 20,000 $ 40,000