XML 16 R6.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Feb. 28, 2026
Feb. 28, 2025
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 2,600,178 $ 164,895
Adjustments to reconcile net income to net cash used in operating activities:    
Consulting fees paid in stock 77,400
Salaries paid in stock 400,000
Depreciation of fixed asset 952 952
Amortization of intangible asset 2,022,002 254,766
Loss on change in fair value of derivative liability 43,600
Derivative expense 2,200
Amortization of discount 28,248
Accrued interest expense 8,535
Loss on change in fair value of warrant liabilities 46,792
Costs of copyrights sold 730,050
Imputed interest on loan from related parties 25,317 3,573
Non-cash lease expense (23,317) (20,918)
Changes in operating assets and liabilities:    
Accounts receivable (458,218) 616,035
Prepaid expenses 3,817 (5,583)
Purchase of intangible assets (3,451,623) (2,195,644)
Accounts payable and accrued liabilities (4,419) 162,902
Deferred revenue 222,136 (57,000)
Net cash provided by (used in) operating activities 1,543,600 (345,972)
CASH FLOWS FROM FINANCING ACTIVITIES    
(Repayment to) proceeds from related party loan (2,475,231) 117,415
Proceeds from common stock issuances 631,880 300,000
Proceeds from convertible note 795,000
Net cash (used in) provided by financing activities (1,048,351) 417,415
Net increase in cash and cash equivalents 495,249 71,443
Cash and cash equivalents – beginning of period 13,691 64,430
Cash and cash equivalents – end of period 508,940 135,873
Supplemental Cash Flow Disclosures    
Cash paid for interest
Cash paid for income taxes
Non-Cash Investing and Financing Activities:    
Transfer from purchase deposit to intangible assets $ 1,149,573