XML 16 R6.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Nov. 30, 2025
Nov. 30, 2024
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) $ 362,900 $ (50,036)
Adjustments to reconcile net income to net cash provided by operating activities:    
Consulting fees paid in stock 18,000
Depreciation of fixed asset 476 477
Amortization of intangible asset 918,781 154,722
Loss on change in fair value of warrant liabilities 14,678
Imputed interest on loan from related parties 19,400 2,298
Non-cash lease expense (11,454) (10,261)
Costs of copyrights sold 279,884
Changes in operating assets and liabilities:    
Accounts receivable 129,811 398,361
Prepaid expenses 455
Purchase of intangible assets (638,651) (555,000)
Accounts payable and accrued liabilities (44,550) 20,664
Net cash provided by operating activities 769,846 241,109
CASH FLOWS FROM FINANCING ACTIVITIES    
Repayment to related party loan (771,771) (38,813)
Net cash used in financing activities (771,771) (38,813)
Net (decrease) increase in cash and cash equivalents (1,925) 202,296
Cash and cash equivalents – beginning of period 13,691 64,430
Cash and cash equivalents – end of period 11,766 266,726
Supplemental Cash Flow Disclosures    
Cash paid for interest
Cash paid for income taxes