XML 16 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Consoolidated Statements of Cash Flows - USD ($)
12 Months Ended
Aug. 31, 2025
Aug. 31, 2024
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 1,455,448 $ 542,331
Adjustments to reconcile net income to net cash (used in) provided by operating activities:    
Executive salaries paid in stock 400,000
Depreciation of fixed asset 1,903 3,879
Amortization of intangible asset 1,557,653 1,660,459
Loss on change in fair value of warrant liabilities 367,444
Gain from sales of software in progress (85,000)
Imputed interest on loan from related parties 71,020 32,282
Non-cash lease expense (43,824) (9,633)
Costs of copyrights sold 1,644,893 119,517
Changes in operating assets and liabilities:    
Accounts receivable 405,164 (624,572)
Prepaid expenses (8,508)
Purchase of intangible assets (8,170,272) (1,440,912)
Accounts payable and accrued liabilities 57,118 (93,032)
Deferred revenue (57,000) 57,000
Net cash (used in) provided by operating activities (2,318,961) 162,319
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from (repayment to) related party loan 1,618,222 (176,500)
Proceeds from common stock issuances 650,000
Repurchase of common shares (38,485)
Net cash provided by (used in) financing activities 2,268,222 (214,985)
Net decrease in cash and cash equivalents (50,739) (52,666)
Cash and cash equivalents – beginning of year 64,430 117,096
Cash and cash equivalents – end of year 13,691 64,430
Supplemental Cash Flow Disclosures    
Cash paid for interest
Cash paid for income taxes
Non-Cash Investing and Financing Activities:    
Settlement of accrued CEO salaries with common stock 45,000
Net off purchase deposit with loan from related parties for sales of software 300,000
Unpaid repurchase of common shares 12,214
Expenses settled by CEO on behalf of the Company $ 6,388