XML 21 R11.htm IDEA: XBRL DOCUMENT v3.25.2
NOTE 5 – INTANGIBLE ASSETS
9 Months Ended
May 31, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
NOTE 5 – INTANGIBLE ASSETS

 NOTE 5 – INTANGIBLE ASSETS

 

As of May 31, 2025 and August 31, 2024, the balance of intangible assets was as follows: 

 

   May 31, 2025  August 31, 2024
Movie copyrights – Love over the world  $853,333   $853,333 
Sitcom copyrights – Chujian   640,000    640,000 
Movie copyrights – A story as a picture   422,400    422,400 
Movie copyrights – Our treasures   936,960    936,960 
Movie broadcast right – On the way   256,000    256,000 
Movie copyrights – Too simple   1,271,265    1,271,265 
Movie copyrights – Confusion   1,024,000    1,024,000 
Movie copyrights – Amazing Data   300,000    300,000 
Movie copyrights – Nice to meet you   300,000    300,000 
Movie copyrights – 6 movies   265,825    506,533 
Movie broadcast rights – 59 movies         2,439,840 
Movie copyrights – Amazing data 2   54,000       
Movie copyrights – 3 movies   120,000       
Movie copyrights – 1 movie   90,000      
TV drama copyright – 20 episodes   295,000    295,000 
TV drama copyright – 20 episodes   310,123       
TV drama copyright – 10 episodes   120,000       
TV drama copyright – 1,151 series   3,455,000       
TV drama copyright – 360 series   913,671       
TV drama copyright – 20 series   57,016       
NFT MMM platform   280,000    280,000 
Total cost   11,964,593    9,525,331 
Accumulated amortization   (7,338,349)   (9,154,407)
Intangible assets, net  $4,626,244   $370,924 

 

 

AB INTERNATIONAL GROUP CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 5 – INTANGIBLE ASSETS (continued)

 

The amortization expense for the three and nine months ended May 31, 2025 was $594,802 and $849,568, respectively. The amortization expense for the three and nine months ended May 31, 2024 was $369,006 and $1,441,489 respectively. Estimated future amortization expense is as follows:

 

Twelve months ending May 31,   Amortization expense
2026     $ 2,601,628  
2027       2,024,616  
Total     $ 4,626,244  

  

On August 6, 2022, the Company licensed NFT MMM platform to a third party to allow the access of NFT MMM platform and platform data on both app and website for one year starting from August 20, 2022 for a monthly license fee of $60,000. Subsequent to the license renewal on November 1, 2023, the Company would continue licensing the NFT MMM platform to the same third party from November 1, 2023 until October 31, 2025 for a monthly license fee of $57,000. The agreement was terminated on January 31, 2025. The Company remains the ownership and copyright of the NFT MMM platform, including the APP “NFT MMM”, and the website: starestnet.io. For the nine months ended May 31, 2025 and May 31, 2024, the Company recognized license revenue of $285,000 and $399,000 respectively (See Note 8).

 

During the year ended August 31, 2024, on September 10, 2023, the Company entered into an agreement with All In One Media Ltd to acquire the copyrights for 4 movies at a price of $104,714. These copyrights allow the Company to transfer these movies to other parties outside the mainland China. On November 27, 2023, the Company further acquired mainland China copyrights of these 4 movies from All In One Media Ltd. at price of $378,513. On September 30, 2023, the Company entered into another agreement with All In One Media Ltd to acquire the copy rights and broadcast rights for 2 movies for a price of $212,562. These copyrights allow the Company to broadcast these movies globally. On August 13, 2024, the Company entered into an agreement with All In One Media Ltd to acquire the copyrights and broadcast rights of 2 movies for a price of $580,000. These copyrights allow the Company to broadcast these movies globally.

 

During the year ended August 31, 2024, in November 2023, the Company entered into an agreement with Anyone Pictures Limited to sell the Mainland China copyrights of 1 movie for a price of $180,000 and the offline broadcast rights of another movie for a price of $211,800. The granted broadcast rights are globally exclusive, with the exception of Mainland China.

 

During the year ended August 31, 2024, on November 21, 2023, the Company entered into an agreement with Capitalive Holdings Limited to sell offline broadcast rights of 1 movie for a price of $140,000. The granted broadcast rights are globally exclusive, with the exception of Mainland China.

 

During the year ended August 31, 2024, on June 5, 2024, the Company entered into an agreement with Stareastnet Portal Limited to acquire the copyright and broadcast right of 20-episode TV drama for a price of $310,123. The copyright allows the Company to broadcast globally with the exception of Mainland China.

 

During the three months ended November 30, 2024, on September 30, 2024, the Company entered into an agreement with Capitalive Holdings Limited to sell the offline broadcast rights of 2 movies for $55,000. The granted offline broadcast rights are globally exclusive, with the exception of Mainland China.

 

During the three months ended November 30, 2024, on September 30, 2024, the Company entered into an agreement with All In One Media Ltd to acquire the copyrights and broadcast rights for 1 movie for a price of $360,000. These copyrights allow the Company to broadcast these movies globally. On October 21, 2024, the Company entered into an agreement with Anyone Pictures Limited to sell the broadcast rights of the movie for $228,000. The granted broadcast rights are Mainland China exclusive (See Note 8).

 

 

AB INTERNATIONAL GROUP CORP. 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 5 – INTANGIBLE ASSETS (continued)

   

During the three months ended February 28, 2025, the Company received the copyright and broadcast right for 3 movies from All In One Media Ltd for total prices of $800,000. The copyright allows the Company to broadcast globally.

 

During the three months ended February 28, 2025, the Company received the copyright and broadcast right of 1 movie and broadcast right of 10-episode TV drama from Stareastnet Portal Limited for a price of $310,123 and $120,000, respectively. The movie copyright allows the Company to broadcast globally and the TV drama copyright allows the Company to broadcast globally with the exception of Mainland China.

 

During the three months ended February 28, 2025, the Company entered into an agreement with Capitalive Holdings Limited to sell the ABQQ.TV website and the copyrights of 59 movies for $275,000. The copyrights are globally exclusive, with the exception of Mainland China.

 

During the three months ended February 28, 2025, the Company entered into an agreement with Anyone Pictures Limited to sell the broadcast rights of 2 movies for $110,000. The granted broadcast rights are Mainland China exclusive. The Company entered into another agreement with Anyone Pictures Limited to sell the broadcast right for $40,000. The granted broadcast rights are Mainland China exclusive. The Company entered into an agreement with Anyone Pictures Limited to sell the Mainland China exclusive broadcast rights of one of the movies for $150,000 (See Note 8).

 

During the three months ended May 31, 2025, the Company received the copyright and broadcast right of 1 movie and 1,151 series of TV drama from All In One Media Ltd for a price of $600,000 and $3,455,000, respectively. The movie copyright allows the Company to broadcast globally and the TV drama copyright allows the Company to broadcast globally with the exception of Mainland China. As of May 31, 2025, all of the purchase price had been settled.

 

During the three months ended May 31, 2025, the Company received the copyright and broadcast right of 20 series of TV drama and 360 series of TV drama from Guangdong Honor Film Co., Ltd. for a price of $57,016 and $913,671, respectively. The copyrights allow the Company to broadcast globally with the exception of Mainland China. As of May 31, 2025, all of the purchase price had been settled. The Company also entered into an agreement with Guangdong Honor Film Co., Ltd. to sell the broadcast rights of the movie for $209,200. The granted broadcast rights are Mainland China exclusive.

 

During the three months ended May 31, 2025, the Company entered into an agreement with Capitalive Holdings Limited to sell the offline broadcast rights of 5 movies for $201,100 and 3 movies for $440,000. The granted offline broadcast rights are globally exclusive, with the exception of Mainland China.

 

During the three months ended May 31, 2025, the Company entered into an agreement with Anyone Pictures Limited to sell the broadcast rights of one movie for $356,000. The granted broadcast rights are Mainland China exclusive. (See Note 8)

 

 

AB INTERNATIONAL GROUP CORP. 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)