XML 16 R6.htm IDEA: XBRL DOCUMENT v3.24.4
Consoolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Nov. 30, 2024
Nov. 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES    
Net (loss) income $ (50,036) $ 43,600
Adjustments to reconcile net income to net cash generated from operating activities:    
Depreciation of fixed asset 477 1,108
Amortization of intangible asset 154,722 511,809
Gain from sales of software in progress (85,000)
Costs of copyrights sold 279,884
Imputed interest on officer loan 2,298 13,879
Non-cash lease expense (10,261) 8,584
Changes in operating assets and liabilities:    
Accounts receivable 398,361 (57,000)
Rent security & electricity deposit (766)
Purchase deposits paid (195,000)
Purchase of movie and TV series broadcast right and copyright (360,000) (695,789)
Accounts payable and accrued liabilities 20,664 223,585
Net cash provided by (used in) operating activities 241,109 (35,990)
CASH FLOWS FROM FINANCING ACTIVITIES    
(Repayment to) loan from related party (38,813) 179,981
Net cash (used in) provided by financing activities (38,813) 179,981
Net increase in cash and cash equivalents 202,296 143,991
Cash and cash equivalents – beginning of period 64,430 117,096
Cash and cash equivalents – end of period 266,726 261,087
Supplemental Cash Flow Disclosures    
Cash paid for interest
Cash paid for income taxes
Non-Cash Investing and Financing Activities:    
Settlement of accrued CEO salaries with common stock 45,000
Net off purchase deposit with loan from related parties for sales of software $ 300,000