XML 16 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Consoolidated Statements of Cash Flows - USD ($)
12 Months Ended
Aug. 31, 2024
Aug. 31, 2023
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Executive salaries and consulting fees paid in stock $ 209,957
Depreciation of fixed asset 3,879 4,441
Amortization of intangible asset 1,660,459 3,048,172
Gain from sales of software in progress (85,000)
Cost of copyrights sold 119,517
Imputed interest 32,282 10,318
Non-cash penalty and dividend expense for preferred shares 31,387
Non-cash lease expense (9,633) 34,336
Changes in operating assets and liabilities:    
Accounts receivable (624,572)
Prepaid expenses 13,035
Purchase deposits (paid) refunded (745,123) 120,000
Purchase of movie and TV series broadcast right and copyright (695,789) (243,276)
Accounts payable and accrued liabilities (93,032) (137,023)
Accounts payable and accrued liabilities – related party (8,739)
Deferred revenue 57,000 (38,000)
Net cash provided by (used in) operating activities 162,319 (553,489)
CASH FLOWS FROM FINANCING ACTIVITIES    
(Repayment to) loan from related parties (176,500) 370,887
Proceeds from common stock issuances 146,475
Proceeds from preferred share C issuances 69,000
Repurchase of common shares (38,485)
Net cash provided by (used in) financing activities (214,985) 586,362
Net (decrease) increase in cash and cash equivalents (52,666) 32,873
Cash and cash equivalents – beginning of year 117,096 84,223
Cash and cash equivalents – end of year 64,430 117,096
Supplemental Cash Flow Disclosures    
Cash paid for interest
Cash paid for income taxes
Non-Cash Investing and Financing Activities:    
Change of ROU assets and lease liabilities due to cancellation of leases 43,489
Settlement of accrued CEO salaries with common stock 45,000
Net off purchase deposit with loan from related parties for sales of software 300,000
Unpaid repurchase of common shares 12,214
Expenses settled by CEO on behalf of the Company 6,388
Transfer from long term prepayment to intangible assets $ 461,724