XML 90 R6.htm IDEA: XBRL DOCUMENT v3.24.2
Consoolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Feb. 29, 2024
Feb. 28, 2023
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (451,319) $ (2,278,329)
Adjustments to reconcile net loss to net cash used in operating activities:    
Executive salaries and consulting fees paid in stock 158,371
Depreciation of fixed asset 2,216 2,224
Amortization of intangible asset 1,072,482 1,779,243
Gain from sales of software in progress (85,000)
Imputed interest on officer loan 20,783
Non-cash dividend expense for preferred shares 10,629
Non-cash lease expense 10,886 17,167
Changes in operating assets and liabilities:    
Accounts receivable (60,000)
Prepaid expenses (30,000) 3,555
Rent security & electricity deposit (766)
Other receivable 120,000
Purchase of movie and TV series broadcast right and copyright (695,789) (243,276)
Accounts payable and accrued liabilities 34,210 (161,909)
Deferred revenue 82,600 2,715
Net cash used in operating activities (39,697) (664,737)
CASH FLOWS FROM FINANCING ACTIVITIES    
Loan proceeds from (repayment to) related parties (43,734) 530,923
Proceeds from common stock issuances 146,475
Proceeds from preferred share C issuances 69,000
Net cash provided by financing activities (43,734) 746,398
Net increase (decrease) in cash and cash equivalents (83,431) 81,661
Cash and cash equivalents – beginning of period 117,096 84,223
Cash and cash equivalents – end of period 33,665 165,884
Supplemental Cash Flow Disclosures    
Cash paid for interest
Cash paid for income taxes
Non-Cash Investing and Financing Activities:    
Settlement of accrued CEO salaries with common stock 45,000
Net off purchase deposit with loan from related parties for sales of software 300,000  
Transfer from purchase deposit to intangible assets 461,724
Transfer from purchase deposit to other receivable $ 420,000