XML 95 R11.htm IDEA: XBRL DOCUMENT v3.24.2
Consoolidated Statements of Cash Flows (Annual) (Audited) - USD ($)
12 Months Ended
Aug. 31, 2023
Aug. 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (3,598,097) $ (2,210,923)
Adjustments to reconcile net loss to net cash used in operating activities:    
Executive salaries and consulting fees paid in stock 209,957 418,516
Depreciation of fixed asset 4,441 41,010
Amortization of intangible asset 3,048,172 3,221,789
Interest expense 10,318
Non-cash penalty and dividend expense for preferred shares 31,387 172,897
Non-cash lease expense 34,336 88,541
Changes in operating assets and liabilities:    
Related party receivable 1,439
Prepaid expenses 13,035 531
Rent security & electricity deposit (28,732)
Purchase deposits refunded (paid) 120,000 (881,724)
Purchase of movie and TV series broadcast right and copyright (243,276) (1,614,881)
Accounts payable and accrued liabilities (137,023) 171,676
Accounts payable and accrued liabilities – related party (8,739) (918,307)
Deferred revenue (38,000) 38,000
Net cash used in operating activities (553,489) (1,500,168)
CASH FLOWS FROM FINANCING ACTIVITIES    
Loan from related parties 370,887 375,051
Proceeds from common stock issuances 146,475 318,141
Proceeds from preferred share C issuances 69,000 586,906
Proceeds from preferred share D issuances 172,040
Net cash provided by financing activities 586,362 1,452,138
Net increase (decrease) in cash and cash equivalents 32,873 (48,030)
Cash and cash equivalents – beginning of period 84,223 132,253
Cash and cash equivalents – end of period 117,096 84,223
Supplemental Cash Flow Disclosures    
Cash paid for interest 239
Cash paid for income taxes
Non-Cash Investing and Financing Activities:    
Change of ROU assets and lease liabilities due to cancellation of leases 43,489
Transfer from long term prepayment to intangible assets 461,724 1,406,385
Additions to ROU assets $ 1,207,789