XML 15 R6.htm IDEA: XBRL DOCUMENT v3.23.4
Consoolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Nov. 30, 2023
Nov. 30, 2022
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) $ 43,600 $ (1,209,790)
Adjustments to reconcile net income (loss) to net cash generated from (used in) operating activities:    
Executive salaries and consulting fees paid in stock 82,800
Depreciation of fixed asset 1,108 1,116
Amortization of intangible asset 511,809 923,499
Gain from sales of software in progress (85,000)  
Imputed interest on officer loan 13,879
Non-cash dividend expense for preferred shares 5,764
Non-cash lease expense 8,584 8,584
Changes in operating assets and liabilities:    
Accounts receivable (57,000) (60,000)
Prepaid expenses 3,555
Rent security & electricity deposit (766)
Purchase of movie and TV series broadcast right and copyright (695,789) (243,276)
Accounts payable and accrued liabilities 223,585 270,733
Accounts payable and accrued liabilities – related party (5,127)
Deferred revenue
Net cash used in operating activities (35,990) (222,142)
CASH FLOWS FROM FINANCING ACTIVITIES    
Loan from related parties 179,981 1,184
Proceeds from common stock issuances 87,975
Proceeds from preferred share C issuances 69,000
Net cash provided by financing activities 179,981 158,159
Net increase (decrease) in cash and cash equivalents 143,991 (63,983)
Cash and cash equivalents – beginning of period 117,096 84,223
Cash and cash equivalents – end of period 261,087 20,240
Supplemental Cash Flow Disclosures    
Cash paid for interest
Cash paid for income taxes
Non-Cash Investing and Financing Activities:    
Settlement of accrued CEO salaries with common stock 45,000
Net off purchase deposit with loan from related parties for sales of software 300,000
Transfer from purchase deposit to intangible assets 356,724
Subscription receivable for common stock issuance $ 58,500