XML 99 R87.htm IDEA: XBRL DOCUMENT v3.22.2
NOTE 10 – WARRANTS (Details Narrative) - USD ($)
1 Months Ended
Mar. 12, 2020
Jan. 08, 2020
Dec. 09, 2019
Jul. 30, 2020
Jul. 23, 2020
Jan. 17, 2020
Aug. 31, 2021
Aug. 31, 2020
Jun. 30, 2020
Peak One Warrant Three [Member]                  
Short-Term Debt [Line Items]                  
Debt Instrument, Fair Value Disclosure       $ 750,000          
Warrants and Rights Outstanding, Term                 24 months
E M A Financial Warrant [Member]                  
Short-Term Debt [Line Items]                  
Debt Instrument, Fair Value Disclosure             $ 106,540    
Warrants and Rights Outstanding, Term     4 years 10 months 20 days            
Class of Warrant or Right, Exercise Price of Warrants or Rights     $ 12            
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Risk Free Interest Rate     0.89%            
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Dividend Rate     0.00%            
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Weighted Average Volatility Rate     58.11%            
Peak One Warrant [Member]                  
Short-Term Debt [Line Items]                  
Debt Instrument, Fair Value Disclosure             39,515    
Warrants and Rights Outstanding, Term   4 years 9 months 10 days              
Class of Warrant or Right, Exercise Price of Warrants or Rights   $ 10              
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Risk Free Interest Rate   0.89%              
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Dividend Rate   0.00%              
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Weighted Average Volatility Rate   57.51%              
Crown Bridge Warrant [Member]                  
Short-Term Debt [Line Items]                  
Debt Instrument, Fair Value Disclosure             17,443    
Warrants and Rights Outstanding, Term           4 years 10 months 9 days      
Class of Warrant or Right, Exercise Price of Warrants or Rights           $ 12.5      
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Risk Free Interest Rate           0.89%      
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Dividend Rate           0.00%      
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Weighted Average Volatility Rate           57.97%      
Armada [Member]                  
Short-Term Debt [Line Items]                  
Debt Instrument, Fair Value Disclosure             $ 12,341    
Warrants and Rights Outstanding, Term 4 years 9 months 10 days                
Class of Warrant or Right, Exercise Price of Warrants or Rights $ 12.5                
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Risk Free Interest Rate 0.29%                
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Dividend Rate 0.00%                
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Weighted Average Volatility Rate 61.54%                
Crown Bridge Warrant Two [Member]                  
Short-Term Debt [Line Items]                  
Debt Instrument, Fair Value Disclosure         $ 126,112        
Warrants and Rights Outstanding, Term             4 years 10 months 24 days    
Class of Warrant or Right, Exercise Price of Warrants or Rights             $ 0.00905    
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Risk Free Interest Rate         0.28%        
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Dividend Rate         0.00%        
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Weighted Average Volatility Rate         55.33%        
Peak One Warrant Two [Member]                  
Short-Term Debt [Line Items]                  
Debt Instrument, Fair Value Disclosure             $ 45,722    
Warrants and Rights Outstanding, Term               4 years 11 months 1 day  
Class of Warrant or Right, Exercise Price of Warrants or Rights               $ 0.1  
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Risk Free Interest Rate       0.27%          
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Dividend Rate       0.00%          
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Weighted Average Volatility Rate       55.29%