XML 49 R39.htm IDEA: XBRL DOCUMENT v3.21.4
RESTATEMENT OF PREVIOUSLY ISSUED CONSOLIDATED FINANCIAL STATEMENTS - Restatement items and other adjustments to Consolidated Statement of Operations (Details) - USD ($)
3 Months Ended 9 Months Ended
May 31, 2021
May 31, 2020
May 31, 2021
May 31, 2020
Revenue $ (51,200) $ 76,800 $ 102,400 $ 371,543
Cost of revenue 423,674 42,192 878,601 137,217
Gross Profit (474,874) 34,608 (776,201) 234,326
OPERATING EXPENSES        
General and administrative expenses 443,345 185,789 1,208,142 619,032
Related party salary and wages 74,500 9,833 258,837 138,685
Total Operating Expenses (517,845) (344,422) (1,466,979) (866,517)
Loss From Operations (992,719) (309,814) (2,243,180) (632,191)
OTHER INCOME (EXPENSES)        
Rent income 1,920
Interest expense (28,161) (45,791) (156,822) (193,590)
Interest income 43,721 8 148,893
Preferred shares dividend expense 7,009 7,009
Gain /(Loss) from change in fair value 45,490 (3,990) 64,584 (54,316)
Loss from lease termination (3,250)
Loss from prepaid convertible note (104,482) (232,797)
Loss from warrant termination (12,343)
Loss from warrant exercise (75,000)
Total other income (expenses) (94,162) (6,060) (420,711) (99,013)
LOSS FROM OPERATIONS        
Loss Before Income Tax Provision (1,086,881) (315,874) (2,663,891) (731,204)
Income tax benefit 55,347
NET LOSS $ (1,086,881) $ (315,874) $ (2,608,544) $ (731,204)
NET INCOME (LOSS) PER SHARE: BASIC $ (0.01) $ (.07) $ (0.01) $ (0.15)
NET INCOME (LOSS) PER SHARE: DILUTED $ (0.01) $ (.06) $ (0.01) $ (0.15)
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC 174,927,364 4,822,016 174,927,364 4,822,016
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: DILUTED 174,927,364 4,972,792 174,927,364 4,972,792
As previously filed        
Revenue $ 192,508   $ 1,043,817  
Cost of revenue 423,674   878,601  
Gross Profit (231,166)   165,216  
OPERATING EXPENSES        
General and administrative expenses 443,345   1,208,142  
Related party salary and wages 74,500   258,837  
Total Operating Expenses (517,845)   (1,466,979)  
Loss From Operations (749,011)   (1,301,763)  
OTHER INCOME (EXPENSES)        
Rent income   1,920  
Interest expense (28,161)   (156,822)  
Interest income   8  
Preferred shares dividend expense 7,009   7,009  
Gain /(Loss) from change in fair value 45,490   64,584  
Loss from lease termination   (3,251)  
Loss from prepaid convertible note (104,482)   (232,797)  
Loss from warrant termination   (12,343)  
Loss from warrant exercise   (75,000)  
Total other income (expenses) (94,162)   (420,711)  
LOSS FROM OPERATIONS        
Loss Before Income Tax Provision (843,173)   (1,722,474)  
Income tax benefit    
NET LOSS $ (843,173)   $ (1,722,474)  
NET INCOME (LOSS) PER SHARE: BASIC $ 0.00   $ (0.01)  
NET INCOME (LOSS) PER SHARE: DILUTED $ 0.00   $ (0.01)  
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC 174,927,364   174,927,364  
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: DILUTED 174,927,364   174,927,364  
Restated Adjustments        
Revenue $ (243,708)   $ (941,417)  
Cost of revenue    
Gross Profit (243,708)   (841,417)  
OPERATING EXPENSES        
General and administrative expenses    
Related party salary and wages    
Total Operating Expenses    
Loss From Operations (243,708)   (941,417)  
OTHER INCOME (EXPENSES)        
Rent income    
Interest expense    
Interest income    
Preferred shares dividend expense      
Gain /(Loss) from change in fair value    
Loss from lease termination    
Loss from prepaid convertible note    
Loss from warrant termination    
Loss from warrant exercise    
Total other income (expenses)    
LOSS FROM OPERATIONS        
Loss Before Income Tax Provision (243,708)   (941,417)  
Income tax benefit   55,347  
NET LOSS $ (243,708)   $ (886,070)  
NET INCOME (LOSS) PER SHARE: BASIC $ 0.00    
NET INCOME (LOSS) PER SHARE: DILUTED $ 0.00    
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC    
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: DILUTED    
As Restated        
Revenue $ (51,200)   $ 102,400  
Cost of revenue 423,674   878,601  
Gross Profit (474,874)   (776,201)  
OPERATING EXPENSES        
General and administrative expenses 443,345   1,208,142  
Related party salary and wages 74,500   258,837  
Total Operating Expenses (517,845)   (1,466,979)  
Loss From Operations (992,719)   (2,243,180)  
OTHER INCOME (EXPENSES)        
Rent income   1,920  
Interest expense (28,161)   (156,822)  
Interest income   8  
Preferred shares dividend expense 7,009   7,009  
Gain /(Loss) from change in fair value 45,490   64,584  
Loss from lease termination   (3,251)  
Loss from prepaid convertible note (104,482)   (232,797)  
Loss from warrant termination   (12,343)  
Loss from warrant exercise   (75,000)  
Total other income (expenses) (94,162)   (420,711)  
LOSS FROM OPERATIONS        
Loss Before Income Tax Provision (1,086,881)   (2,663,891)  
Income tax benefit   55,347  
NET LOSS $ (1,086,881)   $ (2,608,544)  
NET INCOME (LOSS) PER SHARE: BASIC $ (0.01)   $ (0.01)  
NET INCOME (LOSS) PER SHARE: DILUTED $ (0.01)   $ (0.01)  
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC 174,927,364   174,927,364  
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: DILUTED 174,927,364   174,927,364