XML 51 R41.htm IDEA: XBRL DOCUMENT v3.21.4
RESTATEMENT OF PREVIOUSLY ISSUED CONSOLIDATED FINANCIAL STATEMENTS - Restatement items and other adjustments to Consolidated Statement of Operations - Three months ended (Details) - USD ($)
3 Months Ended 6 Months Ended
Feb. 28, 2021
Feb. 29, 2020
Feb. 28, 2021
Feb. 29, 2020
Revenue $ 76,800 $ 138,338 $ 153,600 $ 294,743
Cost of revenue 298,841 42,979 454,927 95,025
Gross Profit (222,041) 95,359 (301,327) 199,718
OPERATING EXPENSES        
General and administrative expenses 578,651 277,501 764,796 433,244
Related party salary and wages 132,987 42,479 184,337 88,852
Total Operating Expenses (711,638) (319,980) (949,134) (522,096)
Loss From Operations (933,679) (224,621) (1,250,461) (322,378)
OTHER INCOME (EXPENSES)        
Rent income 1,920 1,920
Interest expense (46,905) (95,115) (128,661) (42,627)
Interest income 3 8
Gain /(Loss) from change in fair value 117,881 (32,242) 19,094 (50,326)
Loss from lease termination (3,251)
Loss from prepaid convertible note (128,316) (128,316)
Loss from warrant termination (12,343)
Loss from warrant exercise (62,460) (75,000)
Total other income (expenses) (117,877) (127,357) (326,549) (92,953)
LOSS FROM OPERATIONS        
Loss Before Income Tax Provision (1,051,556) (351,978) (1,577,010) (415,331)
Income tax benefit 55,347 55,347
NET INCOME (LOSS) $ (996,209) $ (351,978) $ (1,521,663) $ (415,331)
NET INCOME (LOSS) PER SHARE: BASIC $ (.01) $ (0.07) $ (0.01) $ (0.09)
NET INCOME (LOSS) PER SHARE: DILUTED $ (.01) $ (0.07) $ (0.01) $ (0.08)
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC 137,158,120 4,822,000 137,158,120 4,822,000
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: DILUTED 137,735,830 4,933,487 149,594,775 4,933,487
As previously filed        
Revenue $ 774,509   $ 851,309  
Cost of revenue 298,841   454,927  
Gross Profit 475,668   396,382  
OPERATING EXPENSES        
General and administrative expenses 578,651   764,796  
Related party salary and wages 132,987   184,337  
Total Operating Expenses (711,638)   (949,134)  
Loss From Operations (235,970)   (552,752)  
OTHER INCOME (EXPENSES)        
Rent income 1,920   1,920  
Interest expense (46,905)   (128,661)  
Interest income 3   8  
Gain /(Loss) from change in fair value 117,881   19,094  
Loss from lease termination   (3,251)  
Loss from prepaid convertible note (128,316)   (128,316)  
Loss from warrant termination   (12,343)  
Loss from warrant exercise (62,460)   (75,000)  
Total other income (expenses) (117,877)   (326,549)  
LOSS FROM OPERATIONS        
Loss Before Income Tax Provision (353,846)      
Income tax benefit    
Net loss from operations     (879,301)  
NET INCOME (LOSS) $ (353,846)   $ (879,301)  
NET INCOME (LOSS) PER SHARE: BASIC $ (0.00)   $ (0.01)  
NET INCOME (LOSS) PER SHARE: DILUTED $ (0.00)   $ (0.01)  
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC 137,158,120   137,158,120  
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: DILUTED 137,735,830   149,594,775  
Restated Adjustments        
Revenue $ (697,709)   $ (697,709)  
Cost of revenue    
Gross Profit (697,709)   (697,709)  
OPERATING EXPENSES        
General and administrative expenses    
Related party salary and wages    
Total Operating Expenses    
Loss From Operations (697,709)   (697,709)  
OTHER INCOME (EXPENSES)        
Rent income    
Interest expense    
Interest income    
Gain /(Loss) from change in fair value    
Loss from lease termination    
Loss from prepaid convertible note    
Loss from warrant termination    
Loss from warrant exercise    
Total other income (expenses)    
LOSS FROM OPERATIONS        
Loss Before Income Tax Provision (697,709)      
Income tax benefit 55,347   55,347  
Net loss from operations     (642,362)  
NET INCOME (LOSS) $ (642,362)   $ (642,362)  
NET INCOME (LOSS) PER SHARE: BASIC $ (0.00)    
NET INCOME (LOSS) PER SHARE: DILUTED $ (0.00)    
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC    
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: DILUTED    
As Restated        
Revenue $ 76,800   $ 153,600  
Cost of revenue 298,841   454,927  
Gross Profit (222,041)   (301,327)  
OPERATING EXPENSES        
General and administrative expenses 578,651   764,796  
Related party salary and wages 132,987   184,337  
Total Operating Expenses (711,638)   (949,134)  
Loss From Operations (933,679)   (1,250,461)  
OTHER INCOME (EXPENSES)        
Rent income 1,920   1,920  
Interest expense (46,905)   (128,661)  
Interest income 3   8  
Gain /(Loss) from change in fair value 117,881   19,094  
Loss from lease termination   (3,251)  
Loss from prepaid convertible note (128,316)   (128,316)  
Loss from warrant termination   (12,343)  
Loss from warrant exercise (62,460)   (75,000)  
Total other income (expenses) (117,877)   (326,549)  
LOSS FROM OPERATIONS        
Loss Before Income Tax Provision (1,051,556)      
Income tax benefit 55,347   55,347  
Net loss from operations     (1,521,663)  
NET INCOME (LOSS) $ (996,209)   $ (1,521,663)  
NET INCOME (LOSS) PER SHARE: BASIC $ (0.01)   $ (0.01)  
NET INCOME (LOSS) PER SHARE: DILUTED $ (0.01)   $ (0.01)  
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC 137,158,120   137,158,120  
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: DILUTED 137,735,830   149,594,775