XML 18 R7.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Cash Flows - USD ($)
9 Months Ended
May 31, 2020
May 31, 2019
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss from operations $ (731,205) $ (599,444)
Adjustments to reconcile net income (loss) to net cash from operating activities:    
Executive salaries and consulting fees paid in stock 127,435 305,584
Depreciation of fixed asset 39,325
Amortization of intangible asset 88,731 89,904
Impairment of intangible asset 111,115
Loss/(gain) on sales of intangible assets 120,000
Gain /Loss from change in fair value of derivatives 54,316
Interest expense 193,591
Changes in operating assets and liabilities:    
Accounts receivable (76,800) (25,700)
Receivable on asset disposal 1,280,000
Interest receivable (26,240)
Related party receivable (52,588) (44,834)
Prepaid expenses 231 (455,362)
Rent security & electricity deposit (14,541)
Long-term prepayment (1,011,200)
Accounts payable and accrued liabilities (49,945) 95,080
Accrued payroll (86,536)
Tax payable (7,814)
Due to shareholder 826
Other payable (157,824)
Net cash used in operating activities (218,045) (615,849)
CASH FLOWS FROM INVESTING ACTIVITIES    
Sales of intangible asset 80,000
Renovation of an office and an offline display store 58,688
Development of intangible asset 99,584
Net cash used in / (provided by) investing activities (78,272)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from issuance of convertible notes and warrants 344,352
Proceeds from common stock issuances 900,000
Net cash provided by financing activities 344,352 900,000
Net increase (decrease) in cash and cash equivalents 126,307 205,879
Cash and cash equivalents - beginning of the quarter 1,564,750 210,202
Cash and cash equivalents - end of the quarter 1,691,057 416,081
Supplemental Cash Flow Disclosures    
Cash paid for interest
Cash paid for income taxes
Non-Cash Activities:    
Issuance of warrants in conjunction with convertible notes $ 156,985
Common shares returned for cancelled acquisition of iCrowdU (10,000)
Prepaid expense reversed for cancelled acquisition of iCrowdU $ 10,000
Issuance of common stock for services 305,584