XML 55 R44.htm IDEA: XBRL DOCUMENT v3.20.2
CONVERTIBLE NOTES (Details Narrative) - USD ($)
1 Months Ended 9 Months Ended
Jul. 07, 2020
Mar. 12, 2020
Feb. 13, 2020
Jan. 08, 2020
Dec. 13, 2019
May 31, 2020
Feb. 19, 2020
May 31, 2020
Dec. 13, 2020
Nov. 18, 2019
Aug. 31, 2019
Original issue discount           $ 168,205   $ 168,205     $ 168,205
One day loss due to convertible feature               54,316      
Dividends               $ 0      
Remaining term of note               8 months 19 days      
Marketability discount               35.00%      
Warrants issued           49,060   49,060    
Warrant exercise price, per share                  
EMA Financial, LLC                      
Convertible note, principal amount                   $ 250,000  
Convertible note, interest rate           10.00%          
Term of note           9 months          
Maturity date           Aug. 18, 2020          
Net proceeds from note           $ 228,333          
Original issue discount                   21,667  
Outstanding principal amount                   $ 75,000  
Holder consideration           68,500          
Cash received from note           64,737          
Legal expenses and due diligence fees           $ 3,763          
Interest rate, upon default                   24.00%  
Conversion terms Until July 7, 2020, $29,908 of the EMA Financial convertible note was converted to 231,500 shares of common stock at 55% of the lowest trading price in the 20 days prior to the conversion dates. As the conversion fee of $5,000 has deducted the converted note value and the additional MFN principal of $15,000 has been triggered when the conversion price is lower than $0.1, the remaining EMA Financial convertible note principal balance was $65,092.5         The conversion price shall equal the lower of: (i) the lowest closing price during the preceding 20 trading day period ending on the latest complete trading day prior to the Issue Date of this Note (the ?Closing Price?) or (ii) 55.0% of the lowest traded price for the common stock on the principal market during the 20 consecutive trading Days on which at least 100 shares of common stock were traded including and immediately preceding the Conversion Date.          
Warrants issued           30,000   30,000      
Warrant exercise price, per share           $ 12.5   $ 12.5      
Peak One Opportunity Fund L.P.                      
Convertible note, principal amount         $ 235,000            
Original issue discount         23,500            
Outstanding principal amount         $ 85,000            
Warrants issued         10,000 10,000   10,000      
Warrant exercise price, per share         $ 10.0 $ 10.00   $ 10.00      
Crown Bridge Partners, LLC                      
Convertible note, principal amount       $ 121,500              
Convertible note, interest rate       10.00%              
Term of note       1 year              
Maturity date       Jan. 08, 2021              
Net proceeds from note       $ 109,500              
Original issue discount       12,000              
Outstanding principal amount       40,500              
Holder consideration       36,500              
Cash received from note       34,992              
Legal expenses and due diligence fees       $ 1,508              
Interest rate, upon default       15.00%              
Conversion terms       The Conversion Price shall be the lesser of (i) the lowest closing price of the Common Stock during the previous twenty (20) Trading Day period ending on the latest complete Trading Day prior to the date of this Note or (ii) the Variable Conversion Price (as defined herein) (subject to equitable adjustments for stock splits, stock dividends or rights offerings by the Borrower relating to the Borrower’s securities or the securities of any subsidiary of the Borrower, combinations, recapitalization, reclassifications, extraordinary distributions and similar events) (also subject to adjustment as further described herein). The "Variable Conversion Price" shall mean 60% multiplied by the Market Price (as defined herein) (representing a discount rate of 40%). “Market Price” means the lowest one (1) Trading Price (as defined below) for the Common Stock during the twenty (20) Trading Day period ending on the last complete Trading Day prior to the Conversion Date. “Trading Price” means, for any security as of any date, the lesser of the (i) lowest traded price and (ii) lowest closing bid price on the Over-the-Counter Pink Marketplace, OTCQB, or applicable trading market (the “Principal Market”)              
Warrants issued       4,680              
Warrant exercise price, per share       $ 12.5              
Auctus Fund, LLC                      
Convertible note, principal amount                 $ 75,000    
Convertible note, interest rate         10.00%            
Term of note         9 months            
Maturity date         Sep. 30, 2020            
Net proceeds from note         $ 75,000            
Outstanding principal amount                 $ 75,000    
Cash received from note         59,342            
Legal expenses and due diligence fees         $ 15,658            
Interest rate, upon default                 24.00%    
Conversion terms         The conversion price is the lesser of: (i) the lowest closing price of the Common Stock during the previous twenty (20) Trading Day period ending on the latest complete Trading Day prior to the date of this Note, and (ii) the Variable Conversion Price (as defined herein) (subject to equitable adjustments for stock splits, stock dividends or rights offerings by the Borrower relating to the Borrower’s securities or the securities of any subsidiary of the Borrower, combinations, recapitalization, reclassifications, extraordinary distributions and similar events). The “Variable Conversion Price” shall mean 60% multiplied by the Market Price (as defined herein) (representing a discount rate of 40%). “Market Price” means the lowest Trading Price (as defined below) for the Common Stock during the twenty (20) Trading Days on which at least 100 shares of Common Stock were traded including and immediately preceding the Conversion Date.            
East Capital Investment Corporation                      
Convertible note, principal amount     $ 50,000                
Convertible note, interest rate     10.00%                
Term of note     1 year                
Maturity date     Feb. 13, 2021                
Net proceeds from note     $ 50,000                
Cash received from note     43,492                
Legal expenses and due diligence fees     $ 6,508                
Conversion terms     The conversion price shall equal to a price which is a 40% discount to the lowest trading price in the ten (10) days prior to the day that the Holder requests conversion, unless otherwise modified by mutual agreement between the Parties.                
Fidelis Capital, LLC                      
Convertible note, principal amount             $ 50,000        
Convertible note, interest rate             10.00%        
Term of note             1 year        
Maturity date             Feb. 19, 2021        
Net proceeds from note             $ 50,000        
Cash received from note             43,487        
Legal expenses and due diligence fees             $ 6,513        
Conversion terms             The conversion price shall equal to a price which is a 40% discount to the lowest trading price in the ten (10) days prior to the day that the Holder requests conversion, unless otherwise modified by mutual agreement between the Parties.        
Armada Capital Partners LLC                      
Convertible note, principal amount   $ 38,500                  
Convertible note, interest rate   10.00%                  
Term of note   1 year                  
Maturity date   Mar. 12, 2021                  
Net proceeds from note   $ 35,000                  
Original issue discount   3,500                  
Outstanding principal amount   38,500                  
Holder consideration   35,000                  
Cash received from note   32,992                  
Legal expenses and due diligence fees   $ 2,008                  
Conversion terms   The conversion price shall equal to a price which is a 40% discount to the lowest trading price in the ten (10) days prior to the day that the Holder requests conversion, unless otherwise modified by mutual agreement between the Parties                  
Warrants issued   4,200                  
Warrant exercise price, per share   $ 12.50                  
Peak One Opportunity Fund L.P.                      
Convertible note, interest rate         10.00%            
Term of note         1 year            
Maturity date         Dec. 09, 2020            
Net proceeds from note         $ 211,500            
Holder consideration         76,500            
Cash received from note         65,312            
Legal expenses and due diligence fees         $ 11,188            
Conversion terms         The convertible note has prepayment and conversion features. The conversion price shall equal to the lesser of (a) $10.00 or (b) Sixty percent (60%) of the lowest closing bid price (as reported by Bloomberg LP) of the Common Stock for the twenty (20) Trading Days immediately preceding the date of the date of conversion of the Debentures (provided, further, that if either the Company is not DWAC Operational at the time of conversion or the Conversion Price is less than $0.01 per share, then Sixty percent (60%) shall automatically adjust to Fifty percent (50%) of the lowest closing bid price (as reported by Bloomberg LP) of the Common Stock for the twenty (20) Trading Days immediately preceding the date of conversion of the Debenture),            
Risk-free Interest Minimum                      
Risk-free interest rate               14.00%      
Risk-free Interest Maximum                      
Risk-free interest rate               18.00%      
Volatility Rate Minimum                      
Expected volatility               58.30%      
Volatility Rate Maximum                      
Expected volatility               91.10%