XML 20 R42.htm IDEA: XBRL DOCUMENT v3.20.1
CONVERTIBLE NOTES (Details Narrative) - USD ($)
1 Months Ended 6 Months Ended
Feb. 13, 2020
Jan. 08, 2020
Dec. 13, 2019
Dec. 09, 2019
Feb. 29, 2020
Feb. 19, 2020
Feb. 29, 2020
Dec. 13, 2020
Nov. 18, 2019
Aug. 31, 2019
Original issue discount                   $ 214,579
One day loss due to convertible feature             $ 50,326      
Dividends             $ 0      
Remaining term of note             8 months 19 days      
Marketability discount             35.00%      
Warrants issued         44,680   44,680    
Warrant exercise price, per share                
EMA Financial, LLC                    
Convertible note, principal amount                 $ 250,000  
Convertible note, interest rate         10.00%          
Term of note         9 months          
Maturity date         Aug. 18, 2020          
Net proceeds from note         $ 228,333          
Original issue discount                 21,667  
Outstanding principal amount                 $ 75,000  
Holder consideration         68,500          
Cash received from note         64,737          
Legal expenses and due diligence fees         $ 3,763          
Interest rate, upon default                 24.00%  
Conversion terms         The conversion price shall equal the lower of: (i) the lowest closing price during the preceding 20 trading day period ending on the latest complete trading day prior to the Issue Date of this Note (the ?Closing Price?) or (ii) 55.0% of the lowest traded price for the common stock on the principal market during the 20 consecutive trading Days on which at least 100 shares of common stock were traded including and immediately preceding the Conversion Date.          
Risk-free interest rate       0.89%            
Warrants issued         30,000   30,000      
Warrant exercise price, per share       $ 12 $ 12.5   $ 12.5      
Peak One Opportunity Fund L.P.                    
Convertible note, principal amount     $ 235,000              
Original issue discount     23,500              
Outstanding principal amount     $ 85,000              
Risk-free interest rate   0.89%                
Warrants issued     10,000   10,000   10,000      
Warrant exercise price, per share   $ 10 $ 10.0              
Crown Bridge Partners, LLC                    
Convertible note, principal amount   $ 121,500                
Convertible note, interest rate   10.00%                
Term of note   1 year                
Maturity date   Jan. 08, 2021                
Net proceeds from note   $ 109,500                
Original issue discount   12,000                
Outstanding principal amount   40,500                
Holder consideration   36,500                
Cash received from note   34,992                
Legal expenses and due diligence fees   $ 1,508                
Interest rate, upon default   15.00%                
Conversion terms   The Conversion Price shall be the lesser of (i) the lowest closing price of the Common Stock during the previous twenty (20) Trading Day period ending on the latest complete Trading Day prior to the date of this Note or (ii) the Variable Conversion Price (as defined herein) (subject to equitable adjustments for stock splits, stock dividends or rights offerings by the Borrower relating to the Borrower’s securities or the securities of any subsidiary of the Borrower, combinations, recapitalization, reclassifications, extraordinary distributions and similar events) (also subject to adjustment as further described herein). The "Variable Conversion Price" shall mean 60% multiplied by the Market Price (as defined herein) (representing a discount rate of 40%). “Market Price” means the lowest one (1) Trading Price (as defined below) for the Common Stock during the twenty (20) Trading Day period ending on the last complete Trading Day prior to the Conversion Date. “Trading Price” means, for any security as of any date, the lesser of the (i) lowest traded price and (ii) lowest closing bid price on the Over-the-Counter Pink Marketplace, OTCQB, or applicable trading market (the “Principal Market”)                
Warrants issued   4,680                
Warrant exercise price, per share   $ 12.5                
Auctus Fund, LLC                    
Convertible note, principal amount               $ 75,000    
Convertible note, interest rate     10.00%              
Term of note     9 months              
Maturity date     Sep. 30, 2020              
Net proceeds from note     $ 75,000              
Outstanding principal amount               $ 75,000    
Cash received from note     59,342              
Legal expenses and due diligence fees     $ 15,658              
Interest rate, upon default               24.00%    
Conversion terms     The conversion price is the lesser of: (i) the lowest closing price of the Common Stock during the previous twenty (20) Trading Day period ending on the latest complete Trading Day prior to the date of this Note, and (ii) the Variable Conversion Price (as defined herein) (subject to equitable adjustments for stock splits, stock dividends or rights offerings by the Borrower relating to the Borrower’s securities or the securities of any subsidiary of the Borrower, combinations, recapitalization, reclassifications, extraordinary distributions and similar events). The “Variable Conversion Price” shall mean 60% multiplied by the Market Price (as defined herein) (representing a discount rate of 40%). “Market Price” means the lowest Trading Price (as defined below) for the Common Stock during the twenty (20) Trading Days on which at least 100 shares of Common Stock were traded including and immediately preceding the Conversion Date.              
East Capital Investment Corporation                    
Convertible note, principal amount $ 50,000                  
Convertible note, interest rate 10.00%                  
Term of note 1 year                  
Maturity date Feb. 13, 2021                  
Net proceeds from note $ 50,000                  
Cash received from note 43,492                  
Legal expenses and due diligence fees $ 6,508                  
Conversion terms The conversion price shall equal to a price which is a 40% discount to the lowest trading price in the ten (10) days prior to the day that the Holder requests conversion, unless otherwise modified by mutual agreement between the Parties.                  
Fidelis Capital, LLC                    
Convertible note, principal amount           $ 50,000        
Convertible note, interest rate           10.00%        
Term of note           1 year        
Maturity date           Feb. 19, 2021        
Net proceeds from note           $ 50,000        
Cash received from note           43,487        
Legal expenses and due diligence fees           $ 6,513        
Conversion terms           The conversion price shall equal to a price which is a 40% discount to the lowest trading price in the ten (10) days prior to the day that the Holder requests conversion, unless otherwise modified by mutual agreement between the Parties.        
Peak One Opportunity Fund L.P.                    
Convertible note, interest rate     10.00%              
Term of note     1 year              
Maturity date     Dec. 09, 2020              
Net proceeds from note     $ 211,500              
Holder consideration     76,500              
Cash received from note     65,312              
Legal expenses and due diligence fees     $ 11,188              
Conversion terms     The convertible note has prepayment and conversion features. The conversion price shall equal to the lesser of (a) $10.00 or (b) Sixty percent (60%) of the lowest closing bid price (as reported by Bloomberg LP) of the Common Stock for the twenty (20) Trading Days immediately preceding the date of the date of conversion of the Debentures (provided, further, that if either the Company is not DWAC Operational at the time of conversion or the Conversion Price is less than $0.01 per share, then Sixty percent (60%) shall automatically adjust to Fifty percent (50%) of the lowest closing bid price (as reported by Bloomberg LP) of the Common Stock for the twenty (20) Trading Days immediately preceding the date of conversion of the Debenture),              
Risk-free Interest Minimum                    
Risk-free interest rate             0.85%      
Risk-free Interest Maximum                    
Risk-free interest rate             1.13%      
Volatility Rate Minimum                    
Expected volatility             53.30%      
Volatility Rate Maximum                    
Expected volatility             59.40%