XML 20 R8.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED) - USD ($)
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
OPERATING ACTIVITIES    
Net (Loss) Income $ (13,719,000) $ 9,650,000
Αdjustmеnts to Rеconcilе Net (Loss) Income to Net Cash Provided By Operating Activities:    
Net Accretion on Investments (9,000) (145,000)
Depreciation and Amortization 2,578,000 2,730,000
Provision for Loan Losses 4,000,000 550,000
Goodwill Impairment 18,693,000 0
Writedown of Fixed Assets 884,000 0
Change in Fair Value of Marketable Equity Securities 469,000 (104,000)
Net Gain on Purchased Tax Credits (46,000) (27,000)
Income from Bank-Owned Life Insurance (417,000) (408,000)
Proceeds From Mortgage Loans Sold 24,317,000 7,378,000
Originations of Mortgage Loans for Sale (23,314,000) (7,188,000)
Net Gain on Sales of Loans (1,003,000) (190,000)
Net (Gain) Loss on Sales of Investment Securities (489,000) 50,000
Net Loss on Sales of Other Real Estate Owned and Repossessed Assets 26,000 6,000
Noncash Expense for Stock-Based Compensation 370,000 230,000
(Increase) Decrease in Accrued Interest Receivable (944,000) 33,000
Net Loss (Gain) on Disposal of Fixed Assets 48,000 (2,000)
(Decrease) Increase in Taxes Payable (253,000) 259,000
Payments on Operating Leases (412,000) (312,000)
(Decrease) Increase in Accrued Interest Payable (252,000) 331,000
Other, Net (1,329,000) (136,000)
NET CASH PROVIDED BY OPERATING ACTIVITIES 9,198,000 12,705,000
Investment Securities Available for Sale:    
Proceeds From Principal Repayments and Maturities 91,219,000 34,490,000
Purchases of Debt and Marketable Equity Securities (68,851,000) (50,185,000)
Proceeds from Sales of Securities 17,893,000 29,460,000
Net Increase in Loans (100,436,000) (21,531,000)
Purchase of Premises and Equipment (184,000) (66,000)
Proceeds from Disposal of of Premises and Equipment 26,000 0
Asset Acquisition of a Customer List 0 (900,000)
Proceeds From Sales of Other Real Estate Owned and Repossessed Assets 99,000 1,123,000
(Increase) Decrease in Restricted Equity Securities (305,000) 214,000
Acquisition of Bank Owned Life Insurance 0 (750,000)
NET CASH USED IN INVESTING ACTIVITIES (60,539,000) (8,145,000)
FINANCING ACTIVITIES    
Net Increase in Deposits 80,677,000 39,250,000
Net Increase (Decrease) in Short-Term Borrowings 11,490,000 (1,861,000)
Principal Payments on Other Borrowed Funds (3,000,000) (3,000,000)
Cash Dividends Paid (3,888,000) (3,911,000)
Treasury Stock, Purchases at Cost (1,908,000) 0
Exercise of Stock Options (78,000) 22,000
NET CASH PROVIDED BY FINANCING ACTIVITIES 83,293,000 30,500,000
INCREASE IN CASH AND CASH EQUIVALENTS 31,952,000 35,060,000
CASH AND DUE FROM BANKS AT BEGINNING OF YEAR 80,217,000 53,353,000
CASH AND DUE FROM BANKS AT END OF PERIOD 112,169,000 88,413,000
Cash paid for:    
Interest on deposits and borrowings (including interest credited to deposit accounts of $4,382 and $5,070, respectively) 4,694,000 5,497,000
Income taxes 1,785,000 2,260,000
SUPPLEMENTAL NONCASH DISCLOSURE:    
Real estate acquired in settlement of loans 115,000 427,000
Income tax refund receivable 1,002,000 0
Loan payoff receivable 5,628,000 1,644,000
Right of use asset recognized 329,000 1,706,000
Lease liability recognized $ 329,000 $ 1,712,000