XML 16 R4.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED STATEMENT OF (LOSS) INCOME (UNAUDITED) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
INTEREST AND DIVIDEND INCOME        
Loans, Including Fees $ 10,709,000 $ 10,984,000 $ 32,050,000 $ 32,090,000
Investment Securities:        
Taxable 753,000 1,558,000 2,894,000 4,317,000
Tax-Exempt 79,000 131,000 291,000 499,000
Dividends 19,000 20,000 59,000 60,000
Other Interest and Dividend Income 96,000 405,000 418,000 1,097,000
TOTAL INTEREST AND DIVIDEND INCOME 11,656,000 13,098,000 35,712,000 38,063,000
INTEREST EXPENSE        
Deposits 1,150,000 1,864,000 4,136,000 5,407,000
Short-Term Borrowings 28,000 47,000 112,000 143,000
Other Borrowings 62,000 91,000 194,000 278,000
TOTAL INTEREST EXPENSE 1,240,000 2,002,000 4,442,000 5,828,000
NET INTEREST AND DIVIDEND INCOME 10,416,000 11,096,000 31,270,000 32,235,000
Provision for Loan Losses 1,200,000 175,000 4,000,000 550,000
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 9,216,000 10,921,000 27,270,000 31,685,000
NONINTEREST INCOME        
Net Gain on Sales of Loans 435,000 48,000 1,003,000 190,000
Net Gain (Loss) on Sales of Investment Securities 0 3,000 489,000 (50,000)
Change in Fair Value of Marketable Equity Securities (59,000) (25,000) (469,000) 104,000
Net Gain on Purchased Tax Credits 15,000 9,000 46,000 27,000
Net (Loss) Gain on Disposal of Fixed Assets (65,000) 0 (48,000) 2,000
Income from Bank-Owned Life Insurance 140,000 142,000 417,000 408,000
Other (Loss) Income (2,000) 67,000 (240,000) 203,000
TOTAL NONINTEREST INCOME 2,173,000 1,966,000 6,693,000 6,245,000
NONINTEREST EXPENSE        
Salaries and Employee Benefits 5,124,000 4,628,000 14,683,000 14,273,000
Occupancy 759,000 597,000 2,191,000 2,019,000
Equipment 220,000 266,000 701,000 847,000
Data Processing 482,000 370,000 1,367,000 1,158,000
FDIC Assessment 172,000 5,000 493,000 368,000
PA Shares Tax 355,000 226,000 963,000 743,000
Contracted Services 531,000 312,000 1,471,000 945,000
Legal and Professional Fees 161,000 117,000 567,000 458,000
Advertising 148,000 208,000 486,000 545,000
Other Real Estate Owned (Income) (12,000) 13,000 (30,000) (81,000)
Amortization of Intangible Assets 532,000 531,000 1,596,000 1,595,000
Goodwill Impairment 18,693,000 0 18,693,000 0
Writedown of Fixed Assets 884,000 0 884,000 0
Other 919,000 984,000 2,977,000 3,064,000
TOTAL NONINTEREST EXPENSE 28,968,000 8,257,000 47,042,000 25,934,000
(Loss) Income Before Income Tax (Benefit) Expense (17,579,000) 4,630,000 (13,079,000) 11,996,000
Income Tax (Benefit) Expense (184,000) 884,000 640,000 2,346,000
NET (LOSS) INCOME $ (17,395,000) $ 3,746,000 $ (13,719,000) $ 9,650,000
(LOSS) EARNINGS PER SHARE        
Basic (in dollars per share) $ (3.22) $ 0.69 $ (2.54) $ 1.78
Diluted (in dollars per share) $ (3.22) $ 0.69 $ (2.54) $ 1.77
WEIGHTED AVERAGE SHARES OUTSTANDING        
Basic (in shares) 5,395,342 5,433,289 5,406,710 5,433,296
Diluted (in shares) 5,395,342 5,458,723 5,406,710 5,451,705
Service Fees        
NONINTEREST INCOME        
Revenue from contract with customer, excluding assessed tax $ 554,000 $ 639,000 $ 1,646,000 $ 1,849,000
Insurance Commissions        
NONINTEREST INCOME        
Revenue from contract with customer, excluding assessed tax 1,079,000 985,000 3,475,000 3,219,000
Other Commissions        
NONINTEREST INCOME        
Revenue from contract with customer, excluding assessed tax $ 76,000 $ 98,000 $ 374,000 $ 293,000