XML 44 R30.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Summary of Assets and Liabilities Measured at Fair Value on Recurring Basis

The following tables summarize the Company’s assets and liabilities that are measured at fair value on a recurring basis and indicates the level of the fair value hierarchy utilized to determine such fair values (in thousands):

 

 

 

As of December 31, 2021

 

 

 

TOTAL

 

 

Quoted Prices
in Active
Markets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

72,449

 

 

$

72,449

 

 

$

—

 

 

$

—

 

Total cash equivalents

 

 

72,449

 

 

 

72,449

 

 

 

—

 

 

 

—

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate debt securities

 

 

1,010

 

 

 

—

 

 

 

1,010

 

 

 

—

 

Investments

 

 

1,010

 

 

 

—

 

 

 

1,010

 

 

 

—

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

73,459

 

 

$

72,449

 

 

$

1,010

 

 

$

—

 

 

 

 

As of December 31, 2022

 

 

 

TOTAL

 

 

Quoted Prices
in Active
Markets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

65,875

 

 

$

65,875

 

 

$

—

 

 

$

—

 

Total cash equivalents

 

 

65,875

 

 

 

65,875

 

 

 

—

 

 

 

—

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Paper

 

 

16,741

 

 

 

—

 

 

 

16,741

 

 

 

—

 

United States Treasury securities

 

 

15,775

 

 

 

15,775

 

 

 

—

 

 

 

—

 

United States Government Agency securities

 

 

14,609

 

 

 

—

 

 

 

14,609

 

 

 

—

 

Investments

 

 

47,125

 

 

 

15,775

 

 

 

31,350

 

 

 

—

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

113,000

 

 

$

81,650

 

 

$

31,350

 

 

$

—

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liability

 

$

7,517

 

 

$

—

 

 

$

—

 

 

$

7,517

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

7,517

 

 

$

—

 

 

$

—

 

 

$

7,517

 

Schedule of Changes in Fair Value of Level 3 Derivative Liability

Changes in the fair value of the Company’s Level 3 derivative liability for the year ended December 31, 2022 are as follows:

 

At December 31, 2021

 

$

—

 

Initial fair value of derivative liability

 

 

8,852

 

Change in fair value of derivative liability

 

 

(1,335

)

At December 31, 2022

 

$

7,517

 

Schedule of Quantitative Information about Significant Unobservable Inputs

A summary of quantitative information about significant unobservable inputs (Level 3 inputs) used in measuring the Company's derivative liability that are categorized within Level 3 of the fair value hierarchy is as follows:

 

 

 

October 13,
2022

 

December 31,
2022

Net sales discount rate

 

23.3%

 

22.3%

Net sales volatility

 

80.0%

 

80.0%

Risk-free rate

 

4.2%

 

4.0%

Recovery rate

 

80.0%

 

80.0%