XML 29 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statement of Changes in Shareholders' Equity - USD ($)
$ in Thousands
Share capital
Share premium
Foreign currency translation reserve
Fair value adjustment available - for - sale financial assets
Accumulated deficit
Total
Equity at beginning of period at Dec. 31, 2016 $ 800 $ 339,955 $ (37,771) $ 218 $ (147,400) $ 155,802
Net loss (income) for the year         917,093 917,093
Other comprehensive income (loss)     129,673 (218)   129,455
Total comprehensive (loss) income     129,673 $ (218) 917,093 1,046,548
Shareholder distribution (650) (340,003)     (753,274) (1,093,927)
Distribution to equity award holders         (32,208) (32,208)
Exercise of warrants 1 48       49
Share-based payment costs         7,082 7,082
Tax benefit resulting from share-based payment costs         6,334 6,334
Transactions with owners (649) $ (339,955)     (772,066) (1,112,670)
Equity at end of period at Dec. 31, 2017 151   91,902   (2,373) 89,680
Net loss (income) for the year         (8,722) (8,722)
Other comprehensive income (loss)     (4,154)     (4,154)
Total comprehensive (loss) income     (4,154)   (8,722) (12,876)
Distribution to equity award holders         (761) (761)
Exercise of warrants 1         1
Share-based payment costs         6,170 6,170
Transactions with owners 1       5,409 5,410
Equity at end of period at Dec. 31, 2018 152   87,748   (5,686) 82,214
Net loss (income) for the year         (4,221) (4,221)
Other comprehensive income (loss)     (1,899)     (1,899)
Total comprehensive (loss) income     (1,899)   (4,221) (6,120)
Distribution to equity award holders         (670) (670)
Share-based payment costs         2,145 2,145
Transactions with owners         1,475 1,475
Equity at end of period at Dec. 31, 2019 $ 152   $ 85,849   $ (8,432) $ 77,569