XML 38 R28.htm IDEA: XBRL DOCUMENT v3.22.2
GOODWILL AND INTANGIBLE ASSETS (Tables)
6 Months Ended
Jun. 30, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of goodwill
The changes in goodwill are as follows:
 
 June 30, 2022December 31,
2021
Balance, beginning of period$125,401 $62,951 
Goodwill additions and measurement period adjustments7,099 62,450 
Impairment$(116,657)$— 
Balance, end of period$15,843 $125,401 
 
The goodwill balance and impairment by segment are as follows:

RetailE-commerceDistributionTotal
Gross carrying value December 31, 2020$55,180 $2,911 $4,860 $62,951 
Acquisitions & measurement period adjustments47,583 8,748 6,119 62,450 
Gross carrying value December 31, 2021102,763 11,659 10,979 125,401 
Acquisitions & measurement period adjustments331 (341)7,109 7,099 
Gross carrying value June 30, 2022$103,094 $11,318 $18,088 $132,500 
Accumulated impairment losses December 31, 2020$— $— $— $— 
Impairment— — — — 
Accumulated impairment losses December 31, 2021— — — — 
Impairment(103,094)(9,848)(3,715)(116,657)
Accumulated impairment losses June 30, 2022$(103,094)$(9,848)$(3,715)$(116,657)
Net carrying value at December 31, 2021$102,763 $11,659 $10,979 $125,401 
Net carrying value at June 30, 2022$— $1,470 $14,373 $15,843 
Schedule of intangible assets
A summary of intangible assets is as follows:
Weighted-Average
Amortization Period
of Intangible Assets
as of June 30, 2022
(in years)
Trade names3.68
Patents3.59
Customer relationships5.00
Non-competes2.33
Intellectual property3.67
Total3.90

Intangible assets consist of the following:
 
 June 30, 2022
 Gross
Carrying
Amount
Accumulated
Amortization
Net
Carrying
Amount
Trade names$28,774 $(7,815)$20,959 
Patents100 (49)51 
Customer relationships17,102 (5,317)11,785 
Non-competes932 (444)489 
Intellectual property2,065 (551)1,514 
Total$48,973 $(14,176)$34,798 

 December 31, 2021
 Gross
Carrying
Amount
Accumulated
Amortization
Net
Carrying
Amount
Trade names$28,300 $(4,948)$23,352 
Patents100 (42)58 
Customer relationships25,175 (3,055)22,120 
Non-competes1,384 (233)1,151 
Intellectual property2,065 (344)1,721 
Total$57,024 $(8,622)$48,402 
Intangibles and impairment by segment are as follows:

RetailE-commerceDistributionTotal
Gross carrying value December 31, 2020$17,635 $— $3,481 $21,116 
Acquisitions & measurement period adjustments20,190 2,501 13,217 35,908 
Gross carrying value December 31, 202137,825 2,501 16,698 57,024 
Acquisitions & measurement period adjustments(57)— 3,181 3,124 
Gross carrying value June 30, 2022$37,768 $2,501 $19,879 $60,148 
Accumulated amortization December 31, 2020$(540)$— $(27)$(567)
Amortization(5,745)(354)(1,956)(8,055)
Accumulated amortization December 31, 2021(6,285)(354)(1,983)(8,622)
Amortization(3,554)(237)(1,763)(5,554)
Accumulated amortization June 30, 2022$(9,839)$(591)$(3,746)$(14,176)
Accumulated impairment losses December 31, 2020$— $— $— $— 
Impairments— — — — 
Accumulated impairment losses December 31, 2021— — — — 
Impairments(11,079)(95)— (11,174)
Accumulated impairment losses June 30, 2022$(11,079)$(95)$— $(11,174)
Net carrying value at December 31, 2021$31,540 $2,147 $14,715 $48,402 
Net carrying value at June 30, 2022$16,850 $1,815 $16,133 $34,798 
Schedule of future amortization expense
Amortization expense for the three and six months ended June 30, 2022 was $2.8 million and $5.6 million. Amortization expense for the three and six months ended June 30, 2021 was $2.1 million and $3.5 million.
Future amortization expense is as follows: 
2022, remainder$4,383 
20238,785 
20248,668 
20258,295 
20263,532 
Thereafter1,135 
Total$34,798