Acquisitions (Tables)

12 Months Ended

Dec. 31, 2019

Business Combinations [Abstract]

Schedule of purchase price

	Grow World LLC		Grand Rapids Hydro		Green Life Garden		Chlorophyll		Reno Hydroponics		Palm Springs Hydroponics		Total
Inventory	$	553,900	$	1,453,100	$	1,038,600	$	1,441,000	$	238,000	$	465,500	$	5,190,100
Prepaids and other current assets		-				14,100		22,000		-				36,100
Furniture and equipment		35,000		50,000		100,000		100,000		25,000		25,000		335,000
Goodwill		696,900		2,376,900		2,305,900		2,596,100		516,300		554,000		9,046,100
Total	$	1,285,800	$	3,880,000	$	3,458,600	$	4,159,100	$	779,300	$	1,044,500	$	14,607,300

	Grow World LLC		Grand Rapids Hydro		Green Life Garden		Chlorophyll		Reno Hydroponics		Palm Springs Hydroponics		Total
Cash	$	1,000,000	$	2,350,000	$	2,647,700	$	3,659,100	$	525,000	$	800,000	$	10,981,800
Common stock		285,800		1,530,000		810,900		500,000		254,300		244,500		3,625,500
Total	$	1,285,800	$	3,880,000	$	3,458,600	$	4,159,100	$	779,300	$	1,044,500	$	14,607,300

Schedule of revenue and earnings included in consolidated income statement

	Grow World LLC		Grand Rapids Hydro		Green Life Garden		Chlorophyll		Reno Hydroponics		Palm Springs Hydroponics		Total
Acquisition date	12/16/19		9/3/2019		5/14/2019		1/21/2019		2/11/2019		2/7/2019
Revenue	$	153,900	$	2,412,700	$	4,829,800	$	6,030,500	$	2,106,900	$	3,075,300	$	18,609,100
Earnings	$	6,400	$	444,500	$	998,700	$	936,600	$	366,742	$	651,400	$	3,404,342

Schedule of proforma consolidated income statement

	December 31, 2018
Revenue	$	59,650,900
Earnings	$	(2,087,900	)