XML 27 R15.htm IDEA: XBRL DOCUMENT v3.25.2
Stock-Based Compensation
6 Months Ended
Jun. 30, 2025
Stock-Based Compensation  
Stock-Based Compensation

9. Stock-Based Compensation

Stock-Based Compensation Expense

The following table presents stock-based compensation expense recorded for equity-classified awards in the three and six months ended June 30, 2025 and 2024.

​

​

​

​

​

​

​

​

​

Three months ended June 30, 

​

​

​

2025

​

​

2024

​

​

(in thousands)

Cost of revenues

​

$

6,196

​

$

4,046

Research and development

​

 

30,772

​

 

21,957

Selling, general and administrative

​

 

56,390

​

 

41,408

Total

​

$

93,358

​

$

67,411

​

​

​

​

​

​

​

​

​

​

​

​

​

Six months ended June 30, 

 

​

    

​

2025

    

​

2024

 

​

 

(in thousands)

​

Cost of revenues

​

$

11,466

​

$

7,823

​

Research and development

​

 

57,283

​

 

42,606

​

Selling, general and administrative

​

 

102,436

​

 

81,429

​

Total

​

$

171,185

​

$

131,858

​

​

Stock Options

The following table summarizes option activity for the six months ended June 30, 2025:

​

​

​

​

​

​

​

​

​

Weighted-

​

Number of

​

Average

​

Shares

​

Exercise

​

Outstanding

​

Price

​

(in thousands, except for per share data)

December 31, 2024

3,875

​

$

30.22

Options exercised

(69)

​

$

13.01

Options forfeited/cancelled

(2)

​

$

3.78

June 30, 2025

3,804

​

$

30.54

​

Restricted Stock Units and Performance-Based Awards

​

The following table summarizes unvested RSU and PSU activity during the six months ended June 30, 2025:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Weighted-

​

​

​

​

Average

​

​

​

​

Grant Date

​

​

Shares

​

Fair Value

​

​

(in thousands, except for per share data)

Balance at December 31, 2024

​

10,593

​

$

61.28

Awards granted

​

3,009

​

$

170.07

Awards vested

​

(3,926)

​

$

59.65

Awards forfeited/cancelled

​

(178)

​

$

81.90

Balance at June 30, 2025

​

9,498

​

$

90.89

​

The above table of unvested RSU and PSU activity reflects unvested PSUs at 100% of their target vesting amount; however, the number of shares that are ultimately granted can be up to 200% of target, and vesting can vary from 0% to 200% of target, depending on the level of achievement of performance criteria.

The Company grants certain senior-level executives performance stock units that vest based on performance and time-based service conditions, which are referred to herein as performance-based awards.  During the six months ended June 30, 2025 and 2024, the Company granted 0.4 million and 0.8 million performance-based awards with an aggregate grant date fair value of $64.9 million and $55.0 million, respectively. Stock-based compensation for these performance-based awards milestones are assessed to be 200% of the grant value. As of June 30, 2025, the Company expects to recognize remaining stock-based compensation expense of $178.3 million over the requisite performance period for all outstanding performance-based awards, which includes up to 200% of grant date fair value based on the achievement of certain targets.

The Company has recognized total performance-based stock compensation of $29.8 million and $48.5 million for the three and six months ended June 30, 2025, respectively, which includes a $9.2 million change in estimate related to expectations for certain performance targets that increased from 100% to 200% as of June 30, 2025. The Company has recognized total performance-based stock compensation of $22.1 million and $42.8 million for the three and six months ended June 30, 2024, respectively.