XML 39 R28.htm IDEA: XBRL DOCUMENT v3.22.2
Stock-Based Compensation (Tables)
6 Months Ended
Jun. 30, 2022
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of performance-based awards

​

​

​

​

​

​

​

​

​

​

​

​

​

Period Granted

​

Options Granted

​

RSUs Granted

​

Options Vested

​

RSUs Vested

​

Milestone

​

Valuation Method

(in thousands)

Q1 2019

​

200

​

300

​

200

​

300

​

(1)

​

Monte-Carlo Simulation

Q2 2019

​

—

​

188

​

—

​

140

​

(2)

​

Grant Date Stock Price

Q3 2019

​

—

​

50

​

—

​

50

​

(1)

​

Monte-Carlo Simulation

Q1 2020

​

150

​

300

​

150

​

300

​

(1)

​

Monte-Carlo Simulation

Q1 2020

​

—

​

436

​

—

​

408

​

(3)

​

Grant Date Stock Price

Q1 2020

​

129

​

—

​

129

​

—

​

(3)

​

Black-Scholes-Merton

Q2 2020

​

—

​

21

​

—

​

21

​

(3)

​

Grant Date Stock Price

Q3 2020

​

10

​

—

​

10

​

—

​

(4)

​

Black-Scholes-Merton

Q3 2020

​

—

​

27

​

—

​

17

​

(3)

​

Grant Date Stock Price

Q4 2020

​

—

​

32

​

—

​

19

​

(1)

​

Monte-Carlo Simulation

Q4 2020

​

—

​

22

​

—

​

2

​

(5)

​

Grant Date Stock Price

Q1 2021

​

150

​

125

​

—

​

—

​

(1)

​

Monte-Carlo Simulation

Q1 2021

​

—

​

279

​

—

​

15

​

(3)

​

Grant Date Stock Price

Q2 2021

​

163

​

—

​

—

​

—

​

(1)

​

Monte-Carlo Simulation

Q2 2021

​

29

​

—

​

—

​

—

​

(3)

​

Black-Scholes-Merton

Q2 2021

​

—

​

7

​

—

​

2

​

(3)

​

Grant Date Stock Price

Q4 2021

​

—

​

20

​

—

​

—

​

(1)

​

Monte-Carlo Simulation

Q4 2021

​

—

​

205

​

—

​

3

​

(3)

​

Grant Date Stock Price

Q1 2022

​

110

​

—

​

—

​

—

​

(3)

​

Black-Scholes-Merton

Q1 2022

​

—

​

849

​

—

​

—

​

(3)

​

Grant Date Stock Price

Q2 2022

​

—

​

103

​

—

​

—

​

(3)

​

Grant Date Stock Price

​

​

​

​

​

​

​

​

​

​

​

​

​

________________________________

(1) The awards will vest based on the achievement of certain values of the Company’s common stock at multiple thresholds within certain periods and are contingent upon the completion of requisite service through the date of such vesting.

​

(2) The vesting of the awards will be triggered after the end of the achievement milestone, as measured by the Company.

​

(3) The awards vest based on achievement of certain revenue targets, units, and system implementation, contingent upon the completion of requisite service through the date of such vesting.

​

(4) The awards have vested based on a change of coverage.

​
(5) The awards will vest based on achievement of certain revenue and recruiting targets.

Summary of stock option activity

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Outstanding Options and RSUs

​

    

​

    

​

    

​

    

Weighted-

    

​

​

​

​

​

​

​

Weighted-

​

Average

​

​

​

​

Shares

​

​

​

Average

​

Remaining

​

Aggregate

​

​

Available for

​

Number of

​

Exercise

​

Contractual

​

Intrinsic

(in thousands, except for contractual life and exercise price)

​

Grant

​

Shares

​

Price

​

Life

​

Value

​

​

​

​

​

​

​

​

​

(in years)

​

​

Balance at December 31, 2021

 

4,319

 

5,900

​

$

17.54

 

5.40

​

$

451,505

Additional shares authorized

 

3,500

​

—

​

​

​

​

​

​

​

​

Options granted

 

(264)

 

264

​

$

61.49

​

​

​

​

​

Options exercised

 

—

 

(701)

​

$

6.53

​

​

​

​

​

Options forfeited/cancelled

 

28

 

(28)

​

$

36.77

​

​

​

​

​

RSUs granted

​

(4,698)

​

—

​

​

​

​

​

​

​

​

RSUs forfeited/cancelled

​

308

​

—

​

​

​

​

​

​

​

​

Balance at June 30, 2022

 

3,193

 

5,435

​

$

21.00

​

5.39

​

$

112,272

Exercisable at June 30, 2022

​

​

 

4,550

​

$

12.00

​

4.79

​

$

108,487

Vested and expected to vest at June 30, 2022

​

​

 

5,380

​

$

20.55

​

5.36

​

$

112,049

Restricted stock units

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Weighted-

​

​

​

​

Average

​

​

​

​

Grant Date

(in thousands, except for grant date fair value)

​

Shares

​

Fair Value

​

​

​

​

​

​

Balance at December 31, 2021

​

3,988

​

$

74.33

Granted

​

4,698

​

$

43.60

Vested

​

(777)

​

$

56.05

Cancelled/forfeited

​

(308)

​

$

59.83

Balance at June 30, 2022

​

7,601

​

$

58.05

Summary of stock-based compensation expenses

The following tables present the effect of employee and non-employee stock-based compensation expense on selected statements of operations line items for the three and six months ended June 30, 2022 and 2021.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three months ended June 30, 

​

​

2022

​

2021

​

    

Employee

    

Non-Employee

    

Total

    

Employee

    

Non-Employee

    

Total

​

​

(in thousands)

Cost of revenues

​

$

2,063

​

$

—

​

$

2,063

​

$

1,275

​

$

—

​

$

1,275

Research and development

​

 

11,938

​

 

520

​

 

12,458

​

 

6,276

​

 

340

​

 

6,616

Selling, general and administrative

​

 

26,296

​

 

156

​

 

26,452

​

 

27,146

​

 

66

​

 

27,212

Total

​

$

40,297

​

$

676

​

$

40,973

​

$

34,697

​

$

406

​

$

35,103

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Six months ended June 30, 

 

​

​

2022

​

2021

 

​

    

Employee

    

Non-Employee

    

Total

    

Employee

    

Non-Employee

    

Total

 

​

 

(in thousands)

​

Cost of revenues

​

$

3,779

​

$

—

​

$

3,779

​

$

1,983

​

$

—

​

$

1,983

​

Research and development

​

 

20,944

​

 

935

​

 

21,879

​

 

9,926

​

 

564

​

 

10,490

​

Selling, general and administrative

​

 

50,171

​

 

231

​

 

50,402

​

 

45,751

​

 

111

​

 

45,862

​

Total

​

$

74,894

​

$

1,166

​

$

76,060

​

$

57,660

​

$

675

​

$

58,335

​

As of June 30, 2022, approximately $344.5 million of unrecognized compensation expense, adjusted for estimated forfeitures, related to unvested option awards and RSUs will be recognized over a weighted-average period of approximately 2.8 years.

Employee stock options  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of assumptions used in valuation of fair value

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three months ended June 30, 

​

Six months ended June 30, 

​

    

2022

    

    

2021

    

​

2022

​

2021

​

Expected term (years)

 

​

​

​

10.00

​

 

5.11

​

—

10.00

​

​

5.12

​

—

10.00

​

​

5.11

​

—

10.00

​

Expected volatility

 

56.15

%

—

56.38

%

 

56.01

%

—

63.30

%

​

55.91

%

—

62.30

%

​

55.33

%

—

63.30

%

Expected dividend rate

 

​

​

​

0.00

%

 

​

​

​

0.00

%

​

​

​

​

0.00

%

​

​

​

​

0.00

%

Risk-free interest rate

 

2.72

%

—

2.74

%

 

0.81

%

—

1.67

%

​

1.62

%

—

2.74

%

​

0.81

%

—

1.67

%