XML 39 R28.htm IDEA: XBRL DOCUMENT v3.22.1
Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2022
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of performance-based awards

Period Granted

Options Granted

RSUs Granted

Options Vested

RSUs Vested

Milestone

Valuation Method

(in thousands)

Q1 2019

200

300

200

300

(1)

Monte-Carlo Simulation

Q2 2019

188

140

(2)

Grant Date Stock Price

Q3 2019

50

50

(1)

Monte-Carlo Simulation

Q1 2020

150

300

150

300

(1)

Monte-Carlo Simulation

Q1 2020

436

408

(3)

Grant Date Stock Price

Q1 2020

129

129

(3)

Black-Scholes-Merton

Q2 2020

21

21

(3)

Grant Date Stock Price

Q3 2020

10

10

(4)

Black-Scholes-Merton

Q3 2020

27

17

(3)

Grant Date Stock Price

Q4 2020

32

19

(1)

Monte-Carlo Simulation

Q4 2020

22

2

(5)

Grant Date Stock Price

Q1 2021

150

125

(1)

Monte-Carlo Simulation

Q1 2021

279

15

(3)

Grant Date Stock Price

Q2 2021

163

(1)

Monte-Carlo Simulation

Q2 2021

29

(3)

Black-Scholes-Merton

Q2 2021

7

(3)

Grant Date Stock Price

Q4 2021

20

(1)

Monte-Carlo Simulation

Q4 2021

205

(3)

Grant Date Stock Price

Q1 2022

110

(3)

Black-Scholes-Merton

Q1 2022

849

(3)

Grant Date Stock Price

________________________________

(1) The awards will vest based on the achievement of certain values of the Company’s common stock at multiple thresholds within certain periods and are contingent upon the completion of requisite service through the date of such vesting.

(2) The vesting of the awards will be triggered after the end of the achievement milestone, as measured by the Company.

(3) The awards vest based on achievement of certain revenue targets, units, and system implementation, contingent upon the completion of requisite service through the date of such vesting.

(4) The awards have vested based on a change of coverage.


(5) The awards will vest based on achievement of certain revenue and recruiting targets.

Summary of stock option activity

Outstanding Options

    

    

    

    

Weighted-

    

Weighted-

Average

Shares

Average

Remaining

Aggregate

Available for

Number of

Exercise

Contractual

Intrinsic

(in thousands, except for contractual life and exercise price)

Grant

Shares

Price

Life

Value

(in years)

Balance at December 31, 2021

 

4,319

 

5,900

$

17.54

 

5.40

$

451,505

Additional shares authorized

 

3,500

Options granted

 

(221)

 

221

$

65.48

Options exercised

 

 

(631)

$

6.59

Options forfeited/cancelled

 

9

 

(9)

$

19.56

RSUs granted

(4,105)

RSUs forfeited/cancelled

115

Balance at March 31, 2022

 

3,617

 

5,481

$

20.73

5.53

$

139,798

Exercisable at March 31, 2022

 

4,528

$

11.58

4.92

$

132,665

Vested and expected to vest at March 31, 2022

 

5,424

$

20.29

5.50

$

139,391

Restricted stock units

Weighted-

Average

Grant Date

(in thousands, except for grant date fair value)

Shares

Fair Value

Balance at December 31, 2021

3,988

$

74.33

Granted

4,105

$

44.25

Vested

(488)

$

56.24

Cancelled/forfeited

(115)

$

62.30

Balance at March 31, 2022

7,490

$

59.50

Summary of stock-based compensation expenses

Three months ended March 31, 

2022

2021

    

Employee

    

Non-Employee

    

Total

    

Employee

    

Non-Employee

    

Total

(in thousands)

Cost of revenues

$

1,716

$

$

1,716

$

708

$

$

708

Research and development

 

9,006

 

415

 

9,421

 

3,650

 

224

 

3,874

Selling, general and administrative

 

23,875

 

75

 

23,950

 

18,604

 

46

 

18,650

Total

$

34,597

$

490

$

35,087

$

22,962

$

270

$

23,232

Employee stock options  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of assumptions used in valuation of fair value

Three months ended March 31, 

    

2022

    

    

2021

    

Expected term (years)

 

5.12

10.00

 

10.00

Expected volatility

 

55.91

62.30

%

 

55.33

%

Expected dividend rate

 

0.00

%

 

0.00

%

Risk-free interest rate

 

1.62

1.78

%

 

1.13

%