XML 39 R28.htm IDEA: XBRL DOCUMENT v3.22.1
Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2022
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of performance-based awards

​

​

​

​

​

​

​

​

​

​

​

​

​

Period Granted

​

Options Granted

​

RSUs Granted

​

Options Vested

​

RSUs Vested

​

Milestone

​

Valuation Method

(in thousands)

Q1 2019

​

200

​

300

​

200

​

300

​

(1)

​

Monte-Carlo Simulation

Q2 2019

​

—

​

188

​

—

​

140

​

(2)

​

Grant Date Stock Price

Q3 2019

​

—

​

50

​

—

​

50

​

(1)

​

Monte-Carlo Simulation

Q1 2020

​

150

​

300

​

150

​

300

​

(1)

​

Monte-Carlo Simulation

Q1 2020

​

—

​

436

​

—

​

408

​

(3)

​

Grant Date Stock Price

Q1 2020

​

129

​

—

​

129

​

—

​

(3)

​

Black-Scholes-Merton

Q2 2020

​

—

​

21

​

—

​

21

​

(3)

​

Grant Date Stock Price

Q3 2020

​

10

​

—

​

10

​

—

​

(4)

​

Black-Scholes-Merton

Q3 2020

​

—

​

27

​

—

​

17

​

(3)

​

Grant Date Stock Price

Q4 2020

​

—

​

32

​

—

​

19

​

(1)

​

Monte-Carlo Simulation

Q4 2020

​

—

​

22

​

—

​

2

​

(5)

​

Grant Date Stock Price

Q1 2021

​

150

​

125

​

—

​

—

​

(1)

​

Monte-Carlo Simulation

Q1 2021

​

—

​

279

​

—

​

15

​

(3)

​

Grant Date Stock Price

Q2 2021

​

163

​

—

​

—

​

—

​

(1)

​

Monte-Carlo Simulation

Q2 2021

​

29

​

—

​

—

​

—

​

(3)

​

Black-Scholes-Merton

Q2 2021

​

—

​

7

​

—

​

—

​

(3)

​

Grant Date Stock Price

Q4 2021

​

—

​

20

​

—

​

—

​

(1)

​

Monte-Carlo Simulation

Q4 2021

​

—

​

205

​

—

​

—

​

(3)

​

Grant Date Stock Price

Q1 2022

​

110

​

—

​

—

​

—

​

(3)

​

Black-Scholes-Merton

Q1 2022

​

—

​

849

​

—

​

—

​

(3)

​

Grant Date Stock Price

________________________________

(1) The awards will vest based on the achievement of certain values of the Company’s common stock at multiple thresholds within certain periods and are contingent upon the completion of requisite service through the date of such vesting.

​

(2) The vesting of the awards will be triggered after the end of the achievement milestone, as measured by the Company.

​

(3) The awards vest based on achievement of certain revenue targets, units, and system implementation, contingent upon the completion of requisite service through the date of such vesting.

​

(4) The awards have vested based on a change of coverage.

​
(5) The awards will vest based on achievement of certain revenue and recruiting targets.

Summary of stock option activity

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Outstanding Options

​

    

​

    

​

    

​

    

Weighted-

    

​

​

​

​

​

​

​

Weighted-

​

Average

​

​

​

​

Shares

​

​

​

Average

​

Remaining

​

Aggregate

​

​

Available for

​

Number of

​

Exercise

​

Contractual

​

Intrinsic

(in thousands, except for contractual life and exercise price)

​

Grant

​

Shares

​

Price

​

Life

​

Value

​

​

​

​

​

​

​

​

​

(in years)

​

​

Balance at December 31, 2021

 

4,319

 

5,900

​

$

17.54

 

5.40

​

$

451,505

Additional shares authorized

 

3,500

​

—

​

​

​

​

​

​

​

​

Options granted

 

(221)

 

221

​

$

65.48

​

​

​

​

​

Options exercised

 

—

 

(631)

​

$

6.59

​

​

​

​

​

Options forfeited/cancelled

 

9

 

(9)

​

$

19.56

​

​

​

​

​

RSUs granted

​

(4,105)

​

—

​

​

​

​

​

​

​

​

RSUs forfeited/cancelled

​

115

​

—

​

​

​

​

​

​

​

​

Balance at March 31, 2022

 

3,617

 

5,481

​

$

20.73

​

5.53

​

$

139,798

Exercisable at March 31, 2022

​

​

 

4,528

​

$

11.58

​

4.92

​

$

132,665

Vested and expected to vest at March 31, 2022

​

​

 

5,424

​

$

20.29

​

5.50

​

$

139,391

Restricted stock units

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Weighted-

​

​

​

​

Average

​

​

​

​

Grant Date

(in thousands, except for grant date fair value)

​

Shares

​

Fair Value

​

​

​

​

​

​

Balance at December 31, 2021

​

3,988

​

$

74.33

Granted

​

4,105

​

$

44.25

Vested

​

(488)

​

$

56.24

Cancelled/forfeited

​

(115)

​

$

62.30

Balance at March 31, 2022

​

7,490

​

$

59.50

Summary of stock-based compensation expenses

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three months ended March 31, 

​

​

2022

​

2021

​

    

Employee

    

Non-Employee

    

Total

    

Employee

    

Non-Employee

    

Total

​

​

(in thousands)

Cost of revenues

​

$

1,716

​

$

—

​

$

1,716

​

$

708

​

$

—

​

$

708

Research and development

​

 

9,006

​

 

415

​

 

9,421

​

 

3,650

​

 

224

​

 

3,874

Selling, general and administrative

​

 

23,875

​

 

75

​

 

23,950

​

 

18,604

​

 

46

​

 

18,650

Total

​

$

34,597

​

$

490

​

$

35,087

​

$

22,962

​

$

270

​

$

23,232

Employee stock options  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of assumptions used in valuation of fair value

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three months ended March 31, 

​

​

    

2022

    

    

2021

    

​

Expected term (years)

 

5.12

​

—

10.00

​

 

​

​

​

10.00

​

​

Expected volatility

 

55.91

​

—

62.30

%

 

​

​

​

55.33

%

​

Expected dividend rate

 

​

​

​

0.00

%

 

​

​

​

0.00

%

​

Risk-free interest rate

 

1.62

​

—

1.78

%

 

​

​

​

1.13

%

​