XML 29 R15.htm IDEA: XBRL DOCUMENT v3.21.2
Stock-Based Compensation
9 Months Ended
Sep. 30, 2021
Stock-Based Compensation  
Stock-Based Compensation

9. Stock-Based Compensation

2015 Equity Incentive Plan

General.   The Company’s board of directors adopted its 2015 Equity Incentive Plan (the “2015 Plan”) in June 2015. The 2015 Plan replaced all of its prior stock plans.

Share Reserve.   The initial number of shares of the Company’s common stock available for issuance under the 2015 Plan was 3,451,495 shares. The number of shares reserved for issuance under the 2015 Plan will be increased automatically on the first business day of each fiscal year, commencing in 2016, by a number equal to the smallest of:

3,500,000 shares;

4% of the shares of common stock outstanding on the last business day of the prior fiscal year; or

the number of shares determined by the Company’s board of directors.

Stock options vest as determined by the compensation committee. In general, they will vest over a four-year period following the date of grant. Stock options expire at the time determined by the compensation committee but in no event more than ten years after they are granted. These awards generally expire earlier if the participant's service terminates earlier.

Restricted Shares and Stock Units.    Restricted shares and stock units may be awarded under the 2015 Plan in return for any lawful consideration, and participants who receive restricted shares or stock units generally are not required to pay cash for their awards. In general, these awards will be subject to vesting. Vesting may be based on length of service, the attainment of performance-based milestones or a combination of both, as determined by the compensation committee.

Performance-based Awards

The Company grants certain senior-level executives performance stock options and units which vest based on either market and time-based service conditions or performance and time-based service conditions, which are referred to herein as performance-based awards. The Company assessed the performance-based awards with the appropriate valuation method and has recognized the applicable stock-based compensation expense. The following table summarizes the performance-based awards as of September 30, 2021:

Period Granted

Options Granted

RSUs Granted

Options Vested

RSUs Vested

Milestone

Valuation Method

(in thousands)

Q1 2019

200

300

201

300

(1)

Monte-Carlo Simulation

Q2 2019

188

81

(2)

Fair Market Value

Q3 2019

50

50

(1)

Monte-Carlo Simulation

Q1 2020

150

300

113

225

(1)

Monte-Carlo Simulation

Q1 2020

436

406

(3)

Fair Market Value

Q1 2020

129

129

(3)

Black-Scholes-Merton

Q2 2020

21

21

(3)

Fair Market Value

Q3 2020

10

10

(4)

Black-Scholes-Merton

Q3 2020

27

17

(3)

Fair Market Value

Q4 2020

32

6

(1)

Monte-Carlo Simulation

Q4 2020

22

2

(5)

Fair Market Value

Q1 2021

150

125

(1)

Monte-Carlo Simulation

Q1 2021

279

10

(3)

Fair Market Value

Q2 2021

163

(1)

Monte-Carlo Simulation

Q2 2021

29

(3)

Black-Scholes-Merton

Q2 2021

7

(3)

Fair Market Value

________________________________

(1) The awards will vest based on the achievement of certain values of the Company’s common stock at multiple thresholds within certain periods and are contingent upon the completion of requisite service through the date of such vesting.

(2) The vesting of the awards will be triggered after the end of the achievement milestone, as measured by the Company.

(3) The awards will vest based on achievement of a revenue target and are contingent upon the completion of requisite service through the date of such vesting.

(4) The awards vest based on achievement of a reimbursement target.


(5) The awards will vest based on achievement of certain revenue and recruiting targets.

The Company has recognized $9.6 million and $39.5 million in stock-based compensation for performance-based awards for the three and nine months ended September 30, 2021, respectively. The Company has recognized $6.6 million and $11.8 million in stock-based compensation for performance-based awards for the three and nine months ended September 30, 2020, respectively.

   The Company estimated the fair value of performance-based awards with market conditions using a Monte-Carlo simulation model with the following inputs for the period ended September 30, 2021:

September 30, 

2021

Risk-free interest rate

0.80

%

1.42

%

Expected dividend yield

0.00

%

Expected volatility

60

%

Expected term (years)

7.25

10.00

Employee Stock Purchase Plan

During the period ended September 30, 2021, there have not been any changes to the Company’s 2015 Natera, Inc. Employee Stock Purchase Plan (the “ESPP”) as disclosed in Form 10-K for the fiscal year ended December 31, 2020.  The Company has made 2,940,084 shares available for issuance under the Plan as of September 30, 2021, a number that is automatically increased by the least of (i) 1% of the total number of shares of common stock actually issued and outstanding on the last business day of the prior fiscal year, (ii) 880,000 shares of common stock (subject to certain adjustments pursuant to Subsection (c) below), or (iii) a number of shares of common stock determined by the Company’s board of directors.

The first offering period of 2021 started on November 1, 2020 and ended on April 30, 2021, and 106,435 shares were purchased for proceeds of $6.1 million. The second offering period of 2021 began on May 1, 2021 and will end on October 31, 2021. As of September 30, 2021, no shares have been purchased in the second offering period.

Stock Options and Restricted Stock Units

The following table summarizes option activity for the nine months ended September 30, 2021:

Outstanding Options

    

    

    

    

Weighted-

    

Weighted-

Average

Shares

Average

Remaining

Aggregate

Available for

Number of

Exercise

Contractual

Intrinsic

(in thousands, except for contractual life and exercise price)

Grant

Shares

Price

Life

Value

(in years)

Balance at December 31, 2020

 

3,197

 

6,707

$

11.19

6.04

$

592,468

Additional shares authorized

 

3,446

Options granted

 

(391)

 

391

$

104.02

Options exercised

 

 

(1,051)

$

10.26

Options forfeited/cancelled

 

35

 

(35)

$

13.78

RSUs granted

(1,528)

RSUs forfeited/cancelled

227

Balance at September 30, 2021

 

4,986

 

6,012

$

17.37

5.63

$

566,871

Exercisable at September 30, 2021

 

4,785

$

9.99

4.98

$

485,498

Vested and expected to vest at September 30, 2021

 

5,936

$

17.00

5.60

$

561,788

The following table summarizes RSU activity for the nine months ended September 30, 2021:

Weighted-

Average

Grant Date

(in thousands, except for grant date fair value)

Shares

Fair Value

Balance at December 31, 2020

4,188

$

34.02

Granted

1,528

$

104.48

Vested

(1,707)

$

25.83

Cancelled/forfeited

(227)

$

49.39

Balance at September 30, 2021

3,782

$

64.78

Stock-Based Compensation Expense

Stock based compensation is related to stock options and RSUs granted to the Company’s employees and is measured at the grant date based on the fair value of the award. The fair value is recognized as expense over the requisite service period, which is generally the vesting period of the respective awards on a straight-line basis. No compensation cost is recognized when the requisite service has not been met and the awards are therefore forfeited.

Employee stock-based compensation expense was calculated based on awards ultimately expected to vest and has been reduced for estimated forfeitures. Forfeitures are estimated at the time of grant and revised, if necessary, in subsequent periods, if actual forfeitures differ from those estimates. Non-employee stock-based compensation expense was not adjusted for estimated forfeitures up until the occurrence of the actual forfeiture of the associated awards.

The following tables present the effect of employee and non-employee stock-based compensation expense on selected statements of operations line items for the three and nine months ended September 30, 2021 and 2020.

Three months ended September 30, 

2021

2020

    

Employee

    

Non-Employee

    

Total

    

Employee

    

Non-Employee

    

Total

(in thousands)

Cost of revenues

$

1,262

$

$

1,262

$

458

$

$

458

Research and development

 

6,242

 

410

 

6,652

 

3,081

 

17

 

3,098

Selling, general and administrative

 

18,478

 

67

 

18,544

 

11,404

 

72

 

11,476

Total

$

25,982

$

477

$

26,459

$

14,943

$

89

$

15,032

Nine months ended September 30, 

 

2021

2020

 

    

Employee

    

Non-Employee

    

Total

    

Employee

    

Non-Employee

    

Total

 

 

(in thousands)

Cost of revenues

$

3,246

$

$

3,246

$

1,213

$

$

1,213

Research and development

 

16,168

 

974

 

17,142

 

7,394

 

459

 

7,853

Selling, general and administrative

 

64,231

 

178

 

64,409

 

25,183

 

157

 

25,340

Total

$

83,645

$

1,152

$

84,797

$

33,790

$

616

$

34,406

As of September 30, 2021, approximately $195.3 million of unrecognized compensation expense, adjusted for estimated forfeitures, related to unvested option awards and RSUs will be recognized over a weighted-average period of approximately 2.8 years.

Valuation of Stock Option Grants to Employees and Non-employees

The Company utilizes the Black-Scholes option pricing model when estimating the fair value of stock options. For the three nine months ended September 30, 2021, the following valuation assumptions were applied on both the employee and non-employee options. In the same period of the prior year, the valuation assumptions as follows were only used for stock options granted to employees.

Three months ended September 30, 

Nine months ended September 30, 

    

2021

    

    

2020

    

2021

2020

Expected term (years)

 

10.00

 

5.22

10.00

5.11

10.00

5.22

10.00

Expected volatility

 

56.31

%

 

54.18

%

61.96

%

55.33

%

63.30

%

49.94

%

61.96

%

Expected dividend rate

 

0.00

%

 

0.00

%

0.00

%

0.00

%

Risk-free interest rate

 

1.30

%

 

0.31

%

0.65

%

0.81

%

1.67

%

0.31

%

1.70

%

As of September 30, 2021, total options outstanding include 32,053 shares of option awards that were granted to non-employees, of which 1,459 shares are unvested. Stock-based compensation expense related to stock options granted to non-employees is recognized as the stock option is earned and the services are rendered. The Company believes that the estimated fair value of the stock options is more readily measurable than the fair value of the services rendered.