XML 38 R27.htm IDEA: XBRL DOCUMENT v3.21.1
Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2021
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of performance-based awards

Period Granted

Options Granted

RSUs Granted

Options Vested

RSUs Vested

Milestone

Valuation Method

(in thousands)

Q1 2019

200

300

169

260

(1)

Monte-Carlo Simulation

Q2 2019

188

81

(2)

Fair Market Value

Q3 2019

50

38

(1)

Monte-Carlo Simulation

Q1 2020

150

300

75

150

(1)

Monte-Carlo Simulation

Q1 2020

436

9

(3)

Fair Market Value

Q1 2020

129

(3)

Black-Scholes-Merton

Q2 2020

21

(3)

Fair Market Value

Q3 2020

10

10

(4)

Black-Scholes-Merton

Q3 2020

27

5

(3)

Fair Market Value

Q4 2020

32

6

(1)

Monte-Carlo Simulation

Q4 2020

22

2

(5)

Fair Market Value

Q1 2021

150

125

(1)

Monte-Carlo Simulation

Q1 2021

279

10

(3)

Fair Market Value

________________________________

(1) The awards will vest based on the achievement of certain values of the Company’s common stock at multiple thresholds within certain periods and are contingent upon the completion of requisite service through the date of such vesting.

(2) The vesting of the awards will be triggered after the end of the achievement milestone, as measured by the Company.

(3) The awards will vest based on achievement of a revenue target and are contingent upon the completion of requisite service through the date of such vesting.

(4) The awards vest based on achievement of a reimbursement target.


(5) The awards will vest based on achievement of certain revenue and recruiting targets.

Summary of stock option activity

Outstanding Options

    

    

    

    

Weighted-

    

Weighted-

Average

Shares

Average

Remaining

Aggregate

Available for

Number of

Exercise

Contractual

Intrinsic

(in thousands, except for contractual life and exercise price)

Grant

Shares

Price

Life

Value

(in years)

Balance at December 31, 2020

 

3,197

 

6,707

$

11.19

6.04

$

592,468

Additional shares authorized

 

3,446

Options granted

 

(150)

 

150

$

119.73

Options exercised

 

 

(575)

$

7.95

Options forfeited/cancelled

 

17

 

(17)

$

12.64

RSUs granted

(1,180)

RSUs forfeited/cancelled

78

Balance at March 31, 2021

 

5,408

 

6,265

$

14.09

5.98

$

550,649

Exercisable at March 31, 2021

 

4,796

$

9.51

5.34

$

441,349

Vested and expected to vest at March 31, 2021

 

6,176

$

13.87

5.95

$

544,020

Restricted stock units

Weighted-

Average

Grant Date

(in thousands, except for grant date fair value)

Shares

Fair Value

Balance at December 31, 2020

4,188

$

34.02

Granted

1,180

$

103.94

Vested

(632)

$

26.17

Cancelled/forfeited

(78)

$

35.35

Balance at March 31, 2021

4,658

$

52.38

Performance-based awards  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of assumptions used in valuation of fair value

March 31, 

2021

Risk-free interest rate

0.80

0.95

%

Expected dividend yield

0.00

%

Expected volatility

60

%

Expected term (years)

7.25

10.00

Employee and non-employee stock options  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Summary of stock-based compensation expenses

Three months ended March 31, 

2021

2020

    

Employee

    

Non-Employee

    

Total

    

Employee

    

Non-Employee

    

Total

(in thousands)

Cost of revenues

$

708

$

$

708

$

314

$

$

314

Research and development

 

3,650

 

224

 

3,874

 

1,682

 

160

 

1,842

Selling, general and administrative

 

18,604

 

46

 

18,650

 

5,252

 

9

 

5,261

Total

$

22,962

$

270

$

23,232

$

7,248

$

169

$

7,417

Employee stock options  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of assumptions used in valuation of fair value

Three months ended March 31, 

    

2021

    

    

2020

    

Expected term (years)

 

10.00

 

5.27

10.00

Expected volatility

 

55.33

%

 

49.94

%

58.53

%

Expected dividend rate

 

0

%

 

0

%

Risk-free interest rate

 

1.13

%

 

0.44

%

1.70

%