XML 78 R28.htm IDEA: XBRL DOCUMENT v3.20.1
Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2020
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of performance-based awards

Period Granted

Options Granted

RSUs Granted

Options Vested

RSUs Vested

Milestone

Valuation Method

(in thousands)

Q1 2019

200

300

38

69

(1)

Monte-Carlo Simulation

Q2 2019

188

(2)

Fair Market Value

Q3 2019

50

(1)

Monte-Carlo Simulation

Q1 2020

150

300

(1)

Monte-Carlo Simulation

Q1 2020

436

(3)

Fair Market Value

Q1 2020

129

(3)

Black-Scholes-Merton

________________________________

(1) The awards will vest based on the achievement of certain values of the Company’s common stock at multiple thresholds within certain periods and are contingent upon the completion of requisite service through the date of such vesting.

(2) The vesting of the awards will be triggered after the end of the achievement milestone, as measured by the Company.

(3) The awards will vest based on achievement of certain revenue target and are contingent upon the completion of requisite service through the date of such vesting.

Summary of stock option activity

Outstanding Options

    

    

    

    

Weighted-

    

Weighted-

Average

Shares

Average

Remaining

Aggregate

Available for

Number of

Exercise

Contractual

Intrinsic

(in thousands, except for contractual life and exercise price)

Grant

Shares

Price

Life

Value

(In years)

Balance at December 31, 2019

 

6,416

 

8,497

$

10.39

6.88

$

197,955

Additional shares authorized

 

3,120

Options granted

 

(409)

 

409

$

25.51

Options exercised

 

 

(356)

$

10.74

Options forfeited/cancelled

 

45

 

(45)

$

17.76

RSUs granted

(4,140)

RSUs forfeited/cancelled

88

Balance at March 31, 2020

 

5,120

 

8,505

$

11.07

6.78

$

159,957

Exercisable at March 31, 2020

 

5,078

$

7.85

5.54

$

111,759

Vested and expected to vest at March 31, 2020

 

8,316

$

10.96

6.74

$

157,297

Restricted stock units

Weighted-

Average

Grant Date

(in thousands, except for grant date fair value)

Shares

Fair Value

Balance at December 31, 2019

2,404

$

19.86

Granted

2,071

$

26.67

Vested

(291)

$

16.88

Cancelled/forfeited

(44)

$

21.35

Balance at March 31, 2020

4,140

$

22.48

Performance-based awards  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of assumptions used in valuation of fair value

March 31, 

2020

Risk-free interest rate

0.61

%

1.64

%

Expected dividend yield

0.00

%

Expected volatility

55

%

65

%

Expected term (years)

5.25

7.25

Employee stock options  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of assumptions used in valuation of fair value

Three months ended March 31, 

    

2020

    

    

2019

    

Expected term (years)

 

5.27

10.0

 

5.33

5.53

Expected volatility

 

49.94

%

58.53

%

 

42.53

%

42.75

%

Expected dividend rate

 

0.00

%

 

0.00

%

Risk-free interest rate

 

0.44

%

1.70

%

 

2.26

%

2.60

%