XML 44 R35.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value Measurements (Assumptions) (Details)
$ in Thousands
9 Months Ended
Sep. 30, 2015
USD ($)
Term Loan  
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]  
Discount rate (as a percent) 17.50%
Term Loan | Minimum  
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]  
Discount rate (as a percent) 6.08%
Term Loan | Maximum  
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]  
Discount rate (as a percent) 63.76%
Royalty Interest | Minimum  
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]  
Revenue volatility $ 189,119
Royalty Interest | Maximum  
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]  
Revenue volatility $ 431,961
Loan Commitment | Minimum  
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]  
Discount rate (as a percent) 6.08%
Loan Commitment | Maximum  
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]  
Discount rate (as a percent) 63.76%
Level 3 | Senior Secured Term Loan  
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]  
Senior secured term loan $ 21,276
Level 3 | Royalty Interest  
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]  
Revenue volatility (as a percent) 32.30%
Level 3 | Loan Commitment  
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]  
Discount rate (as a percent) 17.50%
Warrants  
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]  
Discount for lack of marketability volatility (as a percent) 50.50%
Warrants | Level 3  
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]  
Warrants $ 3,741