XML 33 R28.htm IDEA: XBRL DOCUMENT v3.3.0.814
Net Loss Per Share (Tables)
9 Months Ended
Sep. 30, 2015
Net Loss Per Share  
Potentially dilutive shares not included in the calculation of dilutive EPS

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30, 

 

September 30, 

 

 

     

2015

    

2014

 

2015

    

2014

 

 

 

(in thousands)

 

Options to purchase common stock

 

9,399

 

4,270

 

9,399

 

7,968

 

Warrants

 

410

 

401

 

410

 

401

 

Common stock subject to repurchase

 

1,403

 

440

 

1,403

 

1,758

 

Convertible preferred stock

 

 —

 

 —

 

 —

 

27,048

 

 

 

11,212

 

5,111

 

11,212

 

37,175

 

 

Basic and diluted net (loss) earnings per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended 

 

Nine months ended

 

 

 

September 30, 

 

September 30, 

 

 

    

2015

    

2014

    

2015

    

2014

    

Basic earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

 

$

(17,630)

 

$

3,724

 

$

(47,315)

 

$

(6,406)

 

Less: Noncumulative dividends on convertible preferred stock

 

 

 —

 

 

(2,552)

 

 

 —

 

 

 —

 

Undistributed earnings to participating securities

 

 

 —

 

 

(1,000)

 

 

 —

 

 

 —

 

Net (loss) income attributable to common shares, basic

 

 

(17,630)

 

 

172

 

 

(47,315)

 

 

(6,406)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding

 

 

46,380

 

 

6,689

 

 

20,252

 

 

6,646

 

Less:  weighted-average unvested common shares subject to repurchase

 

 

(1,436)

 

 

(1,823)

 

 

(1,531)

 

 

(1,918)

 

Weighted-average number of shares used in computing net loss per share, basic

 

 

44,944

 

 

4,866

 

 

18,721

 

 

4,728

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic net (loss) income per share

 

$

(0.39)

 

$

0.04

 

$

(2.53)

 

$

(1.35)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income attributable to common shares, basic

 

$

(17,630)

 

$

172

 

$

(47,315)

 

$

(6,406)

 

Adjustment to undistributed  earnings to participating securities

 

 

 —

 

 

1,000

 

 

 —

 

 

 —

 

Net (loss) income attributable to common shares, diluted

 

 

(17,630)

 

 

1,172

 

 

(47,315)

 

 

(6,406)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average number of shares used in computing net loss per share, basic

 

 

44,944

 

 

4,866

 

 

18,721

 

 

4,728

 

Add:  Weighted average number of potential dilutive common shares

 

 

 —

 

 

32,065

 

 

 —

 

 

 —

 

Weighted-average number of shares unused in computing net loss per share, diluted

 

 

44,944

 

 

36,931

 

 

18,721

 

 

4,728

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net (loss) income  per share

 

$

(0.39)

 

$

0.03

 

$

(2.53)

 

$

(1.35)