XML 38 R35.htm IDEA: XBRL DOCUMENT v3.2.0.727
Fair Value Measurements (Assumptions) (Details) - Jun. 30, 2015 - USD ($)
$ in Thousands
Total
Term Loan  
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]  
Discount rate (as a percent) 15.00%
Term Loan | Minimum  
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]  
CCC Bond (as a percent) 3.70%
Term Loan | Maximum  
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]  
CCC Bond (as a percent) 25.30%
Royalty Interest | Minimum  
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]  
Revenue volatility $ 191,503
Royalty Interest | Maximum  
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]  
Revenue volatility $ 439,655
Loan Commitment | Minimum  
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]  
CCC Bond (as a percent) 3.70%
Loan Commitment | Maximum  
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]  
CCC Bond (as a percent) 25.30%
Level 3 | Senior Secured Term Loan  
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]  
Senior secured term loan $ 23,086
Level 3 | Royalty Interest  
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]  
Revenue volatility (as a percent) 33.30%
Level 3 | Loan Commitment  
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]  
Discount rate (as a percent) 15.00%
Warrants  
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]  
Discount for lack of marketability volatility (as a percent) 4.30%
Volatility (as a percent) 26.50%
Warrants | Level 3  
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]  
Warrants $ 6,157