XML 58 R38.htm IDEA: XBRL DOCUMENT v3.25.4
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2025
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Summary of stock-based compensation expenses

Year Ended December 31,

2025

2024

2023

 

(in thousands)

Cost of revenues

$

23,595

$

16,468

$

11,752

Research and development

 

120,362

 

88,705

 

66,326

Selling, general and administrative

 

210,447

 

169,255

 

113,730

Total

$

354,404

$

274,428

$

191,808

Summary of offering activity

 

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Weighted-

  ​ ​ ​

 

Weighted-

Average

 

Average

Remaining

Aggregate

 

Number of

Exercise

Contractual

Intrinsic

 

Shares

Price

Life

Value

 

(in thousands, except for contractual life and exercise price)

(in years)

 

Balance at December 31, 2024

 

3,875

$

30.22

 

4.45

$

496,135

Options assumed(1)

 

88

$

29.28

Options exercised

 

(370)

60.99

Options forfeited/cancelled

 

(2)

$

3.78

Balance at December 31, 2025

 

3,591

$

27.03

 

3.57

$

725,400

Exercisable at December 31, 2025

 

3,321

$

25.79

 

3.26

$

675,149

Vested and expected to vest at December 31, 2025

 

3,573

$

26.96

 

3.55

$

722,275

RSU and performance-based awards

Weighted-

Average

Number of

Grant Date

Shares

Fair Value

(in thousands)

Balance at December 31, 2024

10,593

$

61.28

Granted

3,504

$

172.76

Vested

(5,324)

$

61.62

Cancelled/Forfeited

(450)

$

89.92

Balance at December 31, 2025

 

8,323

$

100.44

Employee Stock Option [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of assumptions used in valuation of fair value

Year ended December 31, 

  ​ ​

2025

  ​ ​ ​

  ​ ​ ​

2024

  ​ ​ ​

  ​ ​ ​

2023

Expected term (years)

 

1.30

3.56

5.20

6.11

Expected volatility

 

46.47

%  

50.48

%

 

%

67.75

%

70.07

%

Expected dividend rate

 

%

 

%

%

Risk-free interest rate

 

3.21

%  

3.36

%

 

%

3.41

%

4.80

%