XML 82 R71.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Reporting (Details)
3 Months Ended 9 Months Ended
Sep. 30, 2020
USD ($)
Sep. 30, 2019
USD ($)
Sep. 30, 2020
USD ($)
segment
Sep. 30, 2019
USD ($)
Segment Reporting Information [Line Items]        
Number of reportable segments | segment     5  
REVENUE        
Total revenues $ 55,868,000 $ 56,889,000 $ 235,308,000 $ 183,675,000
EXPENSES        
Depreciation and amortization 10,094,000 8,048,000 30,172,000 16,671,000
Impairment 0 0 178,213,000 0
Other operating expenses 32,336,000 44,439,000 103,509,000 138,135,000
Reimbursed expenses 28,072,000 11,203,000 127,638,000 32,185,000
Total expenses 70,502,000 63,690,000 439,532,000 186,991,000
OPERATING INCOME (LOSS) (14,634,000) (6,801,000) (204,224,000) (3,316,000)
Equity in earnings (loss) of unconsolidated entities 48,000 464,000 301,000 (109,000)
Interest expense (1,259,000) (456,000) (3,681,000) (1,198,000)
Amortization of loan costs (86,000) (75,000) (242,000) (214,000)
Interest income 0 0 29,000 29,000
Realized gain (loss) on investments 0 0 (386,000) 0
Other income (expense) (44,000) (20,000) (499,000) (115,000)
INCOME (LOSS) BEFORE INCOME TAXES (15,975,000) (6,888,000) (208,702,000) (4,923,000)
Income tax (expense) benefit 1,835,000 297,000 7,404,000 (1,429,000)
NET INCOME (LOSS) (14,140,000) (6,591,000) (201,298,000) (6,352,000)
JSAV        
REVENUE        
Total revenues 3,114,000 22,430,000 33,758,000 83,532,000
Operating Segments | REIT Advisory        
REVENUE        
Total revenues 16,790,000 21,381,000 53,297,000 64,638,000
EXPENSES        
Depreciation and amortization 2,128,000 2,396,000 7,004,000 4,311,000
Impairment     0  
Other operating expenses 0 0 0 0
Reimbursed expenses 5,841,000 9,332,000 18,811,000 27,697,000
Total expenses 7,969,000 11,728,000 25,815,000 32,008,000
OPERATING INCOME (LOSS) 8,821,000 9,653,000 27,482,000 32,630,000
Equity in earnings (loss) of unconsolidated entities 0 0 0 0
Interest expense 0 0 0 0
Amortization of loan costs 0 0 0 0
Interest income     0 0
Realized gain (loss) on investments     0  
Other income (expense) 0 0 0 0
INCOME (LOSS) BEFORE INCOME TAXES 8,821,000 9,653,000 27,482,000 32,630,000
Income tax (expense) benefit (2,093,000) (2,093,000) (6,516,000) (7,132,000)
NET INCOME (LOSS) 6,728,000 7,560,000 20,966,000 25,498,000
Operating Segments | Remington        
REVENUE        
Total revenues 24,800,000 0 117,715,000 0
EXPENSES        
Depreciation and amortization 3,514,000   10,425,000  
Impairment     126,548,000  
Other operating expenses 3,101,000   10,753,000  
Reimbursed expenses 21,023,000   104,123,000  
Total expenses 27,638,000   251,849,000  
OPERATING INCOME (LOSS) (2,838,000)   (134,134,000)  
Equity in earnings (loss) of unconsolidated entities 0   0  
Interest expense 0   0  
Amortization of loan costs 0   0  
Interest income     0  
Realized gain (loss) on investments     (386,000)  
Other income (expense) 0   26,000  
INCOME (LOSS) BEFORE INCOME TAXES (2,838,000)   (134,494,000)  
Income tax (expense) benefit (502,000)   1,212,000  
Operating Segments | Premier        
REVENUE        
Total revenues 2,277,000 7,881,000 10,173,000 23,371,000
EXPENSES        
Depreciation and amortization 3,157,000 4,937,000 9,471,000 10,413,000
Impairment     49,524,000  
Other operating expenses 1,662,000 2,946,000 6,549,000 8,697,000
Reimbursed expenses 487,000 1,221,000 2,393,000 3,838,000
Total expenses 5,306,000 9,104,000 67,937,000 22,948,000
OPERATING INCOME (LOSS) (3,029,000) (1,223,000) (57,764,000) 423,000
Equity in earnings (loss) of unconsolidated entities 0 0 0 0
Interest expense 0 0 0 0
Amortization of loan costs 0 0 0 0
Interest income     0 0
Realized gain (loss) on investments     0  
Other income (expense) 0 0 0 0
INCOME (LOSS) BEFORE INCOME TAXES (3,029,000) (1,223,000) (57,764,000) 423,000
Income tax (expense) benefit 624,000 9,000 1,351,000 (759,000)
NET INCOME (LOSS) (2,405,000) (1,214,000) (56,413,000) (336,000)
Operating Segments | JSAV        
REVENUE        
Total revenues 3,114,000 22,430,000 33,758,000 83,532,000
EXPENSES        
Depreciation and amortization 494,000 513,000 1,486,000 1,471,000
Impairment     2,141,000  
Other operating expenses 6,033,000 24,965,000 37,478,000 83,269,000
Reimbursed expenses 0 0 0 0
Total expenses 6,527,000 25,478,000 41,105,000 84,740,000
OPERATING INCOME (LOSS) (3,413,000) (3,048,000) (7,347,000) (1,208,000)
Equity in earnings (loss) of unconsolidated entities 0 0 0 0
Interest expense (187,000) (298,000) (628,000) (868,000)
Amortization of loan costs (14,000) (14,000) (43,000) (41,000)
Interest income     0 0
Realized gain (loss) on investments     0  
Other income (expense) (8,000) 49,000 (321,000) (107,000)
INCOME (LOSS) BEFORE INCOME TAXES (3,622,000) (3,311,000) (8,339,000) (2,224,000)
Income tax (expense) benefit 816,000 698,000 1,853,000 130,000
NET INCOME (LOSS) (2,806,000) (2,613,000) (6,486,000) (2,094,000)
Operating Segments | OpenKey        
REVENUE        
Total revenues 341,000 313,000 1,155,000 764,000
EXPENSES        
Depreciation and amortization 5,000 7,000 15,000 21,000
Impairment     0  
Other operating expenses 1,035,000 896,000 2,757,000 2,614,000
Reimbursed expenses 0 0 0 0
Total expenses 1,040,000 903,000 2,772,000 2,635,000
OPERATING INCOME (LOSS) (699,000) (590,000) (1,617,000) (1,871,000)
Equity in earnings (loss) of unconsolidated entities 0 0 0 0
Interest expense 0 0 0 0
Amortization of loan costs 0 (6,000) 0 (19,000)
Interest income     0 0
Realized gain (loss) on investments     0  
Other income (expense) 0 3,000 (6,000) 15,000
INCOME (LOSS) BEFORE INCOME TAXES (699,000) (593,000) (1,623,000) (1,875,000)
Income tax (expense) benefit 0 0 0 0
NET INCOME (LOSS) (699,000) (593,000) (1,623,000) (1,875,000)
Corporate and Other        
REVENUE        
Total revenues 8,546,000 4,884,000 19,210,000 11,370,000
EXPENSES        
Depreciation and amortization 796,000 195,000 1,771,000 455,000
Impairment     0  
Other operating expenses 20,505,000 15,632,000 45,972,000 43,555,000
Reimbursed expenses 721,000 650,000 2,311,000 650,000
Total expenses 22,022,000 16,477,000 50,054,000 44,660,000
OPERATING INCOME (LOSS) (13,476,000) (11,593,000) (30,844,000) (33,290,000)
Equity in earnings (loss) of unconsolidated entities 48,000 464,000 301,000  
Interest expense (1,072,000) (158,000) (3,053,000) (330,000)
Amortization of loan costs (72,000) (55,000) (199,000) (154,000)
Interest income     29,000 29,000
Realized gain (loss) on investments     0  
Other income (expense) (36,000) (72,000) (198,000) (23,000)
INCOME (LOSS) BEFORE INCOME TAXES (14,608,000) (11,414,000) (33,964,000) (33,877,000)
Income tax (expense) benefit 2,990,000 1,683,000 9,504,000 6,332,000
NET INCOME (LOSS) (11,618,000) (9,731,000) (24,460,000) (27,545,000)
Advisory services        
REVENUE        
Total revenues 10,832,000 10,871,000 34,098,000 33,280,000
Advisory services | Operating Segments | REIT Advisory        
REVENUE        
Total revenues 10,832,000 10,871,000 34,098,000 33,280,000
Advisory services | Operating Segments | Remington        
REVENUE        
Total revenues 0   0  
Advisory services | Operating Segments | Premier        
REVENUE        
Total revenues 0 0 0 0
Advisory services | Operating Segments | JSAV        
REVENUE        
Total revenues 0 0 0 0
Advisory services | Operating Segments | OpenKey        
REVENUE        
Total revenues 0 0 0 0
Advisory services | Corporate and Other        
REVENUE        
Total revenues 0 0 0 0
Hotel management fees        
REVENUE        
Total revenues 3,777,000 0 13,592,000 0
Hotel management fees | Operating Segments | REIT Advisory        
REVENUE        
Total revenues 0   0  
Hotel management fees | Operating Segments | Remington        
REVENUE        
Total revenues 3,777,000   13,592,000  
Hotel management fees | Operating Segments | Premier        
REVENUE        
Total revenues 0   0  
Hotel management fees | Operating Segments | JSAV        
REVENUE        
Total revenues 0   0  
Hotel management fees | Operating Segments | OpenKey        
REVENUE        
Total revenues 0   0  
Hotel management fees | Corporate and Other        
REVENUE        
Total revenues 0   0  
Project management fees        
REVENUE        
Total revenues 1,790,000 6,660,000 7,780,000 19,533,000
Project management fees | Operating Segments | REIT Advisory        
REVENUE        
Total revenues 0 0 0 0
Project management fees | Operating Segments | Remington        
REVENUE        
Total revenues 0   0  
Project management fees | Operating Segments | Premier        
REVENUE        
Total revenues 1,790,000 6,660,000 7,780,000 19,533,000
Project management fees | Operating Segments | JSAV        
REVENUE        
Total revenues 0 0 0 0
Project management fees | Operating Segments | OpenKey        
REVENUE        
Total revenues 0 0 0 0
Project management fees | Corporate and Other        
REVENUE        
Total revenues 0 0 0 0
Audio visual        
REVENUE        
Total revenues 3,114,000 22,430,000 33,758,000 83,532,000
Audio visual | Operating Segments | REIT Advisory        
REVENUE        
Total revenues 0 0 0 0
Audio visual | Operating Segments | Remington        
REVENUE        
Total revenues 0   0  
Audio visual | Operating Segments | Premier        
REVENUE        
Total revenues 0 0 0 0
Audio visual | Operating Segments | JSAV        
REVENUE        
Total revenues 3,114,000 22,430,000 33,758,000 83,532,000
Audio visual | Operating Segments | OpenKey        
REVENUE        
Total revenues 0 0 0 0
Audio visual | Corporate and Other        
REVENUE        
Total revenues 0 0 0 0
Other        
REVENUE        
Total revenues 8,222,000 5,627,000 18,250,000 14,719,000
Other | Operating Segments | REIT Advisory        
REVENUE        
Total revenues 55,000 1,080,000 195,000 3,235,000
Other | Operating Segments | Remington        
REVENUE        
Total revenues 0   0  
Other | Operating Segments | Premier        
REVENUE        
Total revenues 0 0 0 0
Other | Operating Segments | JSAV        
REVENUE        
Total revenues 0 0 0 0
Other | Operating Segments | OpenKey        
REVENUE        
Total revenues 341,000 313,000 1,155,000 764,000
Other | Corporate and Other        
REVENUE        
Total revenues 7,826,000 4,234,000 16,900,000 10,720,000
Cost reimbursement revenue        
REVENUE        
Total revenues 28,133,000 11,301,000 127,830,000 32,611,000
Cost reimbursement revenue | Operating Segments | REIT Advisory        
REVENUE        
Total revenues 5,903,000 9,430,000 19,004,000 28,123,000
Cost reimbursement revenue | Operating Segments | Remington        
REVENUE        
Total revenues 21,023,000   104,123,000  
Cost reimbursement revenue | Operating Segments | Premier        
REVENUE        
Total revenues 487,000 1,221,000 2,393,000 3,838,000
Cost reimbursement revenue | Operating Segments | JSAV        
REVENUE        
Total revenues 0 0 0 0
Cost reimbursement revenue | Operating Segments | OpenKey        
REVENUE        
Total revenues 0 0 0 0
Cost reimbursement revenue | Corporate and Other        
REVENUE        
Total revenues 720,000 $ 650,000 2,310,000 $ 650,000
Cost reimbursement revenue | Consolidation, Eliminations        
REVENUE        
Total revenues $ 1,800,000   $ 7,600,000