XML 17 R6.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY (DEFICIT) - USD ($)
shares in Thousands, $ in Thousands
Total
BAV
Sebago
Common Stock
Common Stock
BAV
Common Stock
Sebago
Additional Paid-in Capital
Additional Paid-in Capital
BAV
Additional Paid-in Capital
Sebago
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Treasury Stock
Noncontrolling Interests in Consolidated Entities
Convertible Preferred Stock
Redeemable Noncontrolling Interests
Beginning balance (in shares) at Dec. 31, 2018       2,392                      
Beginning balance at Dec. 31, 2018 $ 65,901     $ 24     $ 280,159     $ (214,242) $ (498)   $ 458    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Equity-based compensation (in shares)       8                      
Equity-based compensation 6,901           6,917           (16)    
Acquisitions (in shares)         60 135                  
Acquisitions   $ 3,748 $ 4,547   $ 1 $ 1   $ 3,747 $ 4,546            
Investment in Real Estate Advisory Holdings LLC (in shares)       17                      
Investment in Real Estate Advisory Holdings LLC 887           887                
Amortization of preferred stock discount (1,338)                 (1,338)       $ 1,338  
Dividends declared and undeclared - preferred stock (8,492)                            
Dividends declared - preferred stock $ (8,492)                 (8,492)          
Deferred compensation plan distribution (in shares) 3     3                      
Deferred compensation plan distribution $ 93           93                
Employee advances 353           353                
Contributions from noncontrolling interests 1,038                       1,038    
Reallocation of carrying value (746)           (489)           (257)   $ 746
Redemption value adjustment 27                 27         (27)
Distributions to consolidated noncontrolling interests (63)                       (63)    
Foreign currency translation adjustment 105                   105       14
Reclassification for realized loss (gain) on available for sale securities 0                            
Net income (loss) (5,334)                 (5,334)         (623)
Net income (loss) (5,729)                       (395)    
Ending balance (in shares) at Sep. 30, 2019       2,615                      
Ending balance at Sep. 30, 2019 67,232     $ 26     296,213     (229,379) (393)   765    
Temporary equity, beginning balance (in shares) at Dec. 31, 2018                           8,120  
Temporary equity, beginning balance at Dec. 31, 2018                           $ 200,847  
Redeemable noncontrolling interests, beginning balance at Dec. 31, 2018                             3,531
Increase (Decrease) in Temporary Equity [Roll Forward]                              
Amortization of preferred stock discount (1,338)                 (1,338)       $ 1,338  
Reallocation of carrying value (746)           (489)           (257)   746
Redemption value adjustment, year-to-date 27                 27         (27)
Foreign currency translation adjustment 105                   105       14
Net income (loss) attributable to the Company (5,334)                 (5,334)         (623)
Temporary equity, ending balance (in shares) at Sep. 30, 2019                           8,120  
Temporary equity, ending balance at Sep. 30, 2019                           $ 202,185  
Redeemable noncontrolling interests, ending balance at Sep. 30, 2019                             3,641
Beginning balance (in shares) at Dec. 31, 2018       2,392                      
Beginning balance at Dec. 31, 2018 65,901     $ 24     280,159     (214,242) (498)   458    
Ending balance (in shares) at Dec. 31, 2019       2,203               2      
Ending balance at Dec. 31, 2019 42,024     $ 2     285,825     (244,084) (216) $ (131) 628    
Temporary equity, beginning balance (in shares) at Dec. 31, 2018                           8,120  
Temporary equity, beginning balance at Dec. 31, 2018                           $ 200,847  
Redeemable noncontrolling interests, beginning balance at Dec. 31, 2018                             3,531
Temporary equity, ending balance (in shares) at Dec. 31, 2019                           19,120  
Temporary equity, ending balance at Dec. 31, 2019                           $ 474,060  
Redeemable noncontrolling interests, ending balance at Dec. 31, 2019 4,131                           4,131
Beginning balance (in shares) at Jun. 30, 2019       2,476                      
Beginning balance at Jun. 30, 2019 69,998     $ 25     289,821     (219,965) (293)   410    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Equity-based compensation (in shares)       3                      
Equity-based compensation 2,089           2,081           8    
Acquisitions (in shares)         135                    
Acquisitions   $ 4,547     $ 1     $ 4,546              
Amortization of preferred stock discount (363)                 (363)       $ 363  
Dividends declared and undeclared - preferred stock (2,909)                            
Dividends declared - preferred stock $ (2,909)                 (2,909)          
Deferred compensation plan distribution (in shares) 1     1                      
Deferred compensation plan distribution $ 20           20                
Contributions from noncontrolling interests 583                       583    
Reallocation of carrying value (390)           (255)           (135)   390
Redemption value adjustment 14                 14         (14)
Foreign currency translation adjustment (100)                   (100)       (16)
Reclassification for realized loss (gain) on available for sale securities 0                            
Net income (loss) (6,156)                 (6,156)         (334)
Net income (loss) (6,257)                       (101)    
Ending balance (in shares) at Sep. 30, 2019       2,615                      
Ending balance at Sep. 30, 2019 67,232     $ 26     296,213     (229,379) (393)   765    
Temporary equity, beginning balance (in shares) at Jun. 30, 2019                           8,120  
Temporary equity, beginning balance at Jun. 30, 2019                           $ 201,822  
Redeemable noncontrolling interests, beginning balance at Jun. 30, 2019                             3,615
Increase (Decrease) in Temporary Equity [Roll Forward]                              
Amortization of preferred stock discount (363)                 (363)       $ 363  
Reallocation of carrying value (390)           (255)           (135)   390
Redemption value adjustment, year-to-date 14                 14         (14)
Foreign currency translation adjustment (100)                   (100)       (16)
Net income (loss) attributable to the Company (6,156)                 (6,156)         (334)
Temporary equity, ending balance (in shares) at Sep. 30, 2019                           8,120  
Temporary equity, ending balance at Sep. 30, 2019                           $ 202,185  
Redeemable noncontrolling interests, ending balance at Sep. 30, 2019                             3,641
Beginning balance (in shares) at Dec. 31, 2019       2,203               2      
Beginning balance at Dec. 31, 2019 42,024     $ 2     285,825     (244,084) (216) $ (131) 628    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Equity-based compensation (in shares)       365                      
Equity-based compensation 4,516     $ 1     4,512           3    
Forfeiture of restricted common shares (in shares)       (28)               (28)      
Forfeiture of restricted common shares 0           287         $ (287)      
Purchase of treasury stock (in shares)       (2)               (2)      
Purchase of treasury stock (18)                     $ (18)      
Amortization of preferred stock discount (2,386)                 (2,400)       $ 2,386  
Dividends declared and undeclared - preferred stock (23,800)                 (23,800)          
Dividends declared - preferred stock $ (15,815)                            
Deferred compensation plan distribution (in shares) 1     1                      
Deferred compensation plan distribution $ 8           8                
Employee advances 79           79                
Contributions from noncontrolling interests 457                       457    
Reallocation of carrying value (56)           (37)           (19)   56
Redemption value adjustment (528)                 (528)         528
Foreign currency translation adjustment (519)                   (519)       (65)
Unrealized gain (loss) on available for sale securities (1,014)                   (1,014)        
Reclassification for realized loss (gain) on available for sale securities 386                   386        
Net income (loss) (198,853)                 (198,853)         (1,688)
Net income (loss) (199,610)                       (757)    
Ending balance (in shares) at Sep. 30, 2020       2,539               32      
Ending balance at Sep. 30, 2020 (180,461)     $ 3     290,674     (469,651) (1,363) $ (436) 312    
Temporary equity, beginning balance (in shares) at Dec. 31, 2019                           19,120  
Temporary equity, beginning balance at Dec. 31, 2019                           $ 474,060  
Redeemable noncontrolling interests, beginning balance at Dec. 31, 2019 4,131                           4,131
Increase (Decrease) in Temporary Equity [Roll Forward]                              
Amortization of preferred stock discount (2,386)                 (2,400)       $ 2,386  
Reallocation of carrying value (56)           (37)           (19)   56
Redemption value adjustment, year-to-date (528)                 (528)         528
Foreign currency translation adjustment (519)                   (519)       (65)
Net income (loss) attributable to the Company (198,853)                 (198,853)         (1,688)
Temporary equity, ending balance (in shares) at Sep. 30, 2020                           19,120  
Temporary equity, ending balance at Sep. 30, 2020                           $ 476,446  
Redeemable noncontrolling interests, ending balance at Sep. 30, 2020 2,962                           2,962
Beginning balance (in shares) at Jun. 30, 2020       2,505               31      
Beginning balance at Jun. 30, 2020 (159,163)     $ 3     288,774     (447,649) (114) $ (428) 251    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Equity-based compensation (in shares)       35                      
Equity-based compensation 1,922           1,922                
Forfeiture of restricted common shares (in shares)       (1)               (1)      
Forfeiture of restricted common shares 0           7         $ (7)      
Purchase of treasury stock (1)                     $ (1)      
Amortization of preferred stock discount (781)                 (781)       $ 781  
Dividends declared and undeclared - preferred stock (7,985)                 (7,985)          
Dividends declared - preferred stock $ (7,875)                            
Deferred compensation plan distribution (in shares) 0                            
Deferred compensation plan distribution $ 2           2                
Employee advances (31)           (31)                
Contributions from noncontrolling interests 380                       380    
Redemption value adjustment (19)                 (19)         19
Foreign currency translation adjustment (1,035)                   (1,035)       (135)
Unrealized gain (loss) on available for sale securities (214)                   (214)        
Reclassification for realized loss (gain) on available for sale securities 0                            
Net income (loss) (13,217)                           (604)
Net income (loss) (13,536)                 (13,217)     (319)    
Ending balance (in shares) at Sep. 30, 2020       2,539               32      
Ending balance at Sep. 30, 2020 (180,461)     $ 3     $ 290,674     (469,651) (1,363) $ (436) $ 312    
Temporary equity, beginning balance (in shares) at Jun. 30, 2020                           19,120  
Temporary equity, beginning balance at Jun. 30, 2020                           $ 475,665  
Redeemable noncontrolling interests, beginning balance at Jun. 30, 2020                             3,682
Increase (Decrease) in Temporary Equity [Roll Forward]                              
Amortization of preferred stock discount (781)                 (781)       $ 781  
Redemption value adjustment, year-to-date (19)                 $ (19)         19
Foreign currency translation adjustment (1,035)                   $ (1,035)       (135)
Net income (loss) attributable to the Company (13,217)                           (604)
Temporary equity, ending balance (in shares) at Sep. 30, 2020                           19,120  
Temporary equity, ending balance at Sep. 30, 2020                           $ 476,446  
Redeemable noncontrolling interests, ending balance at Sep. 30, 2020 $ 2,962                           $ 2,962