XML 64 R53.htm IDEA: XBRL DOCUMENT v3.20.2
Notes Payable, net (Details) - USD ($)
2 Months Ended 9 Months Ended
Jul. 19, 2024
Mar. 19, 2020
Jul. 18, 2019
Dec. 31, 2020
Sep. 30, 2020
Sep. 30, 2019
Jul. 20, 2020
Jun. 23, 2020
Mar. 24, 2020
Dec. 31, 2019
Mar. 01, 2019
Feb. 28, 2019
Feb. 27, 2019
Aug. 31, 2018
Mar. 23, 2018
Apr. 06, 2017
Debt Instrument [Line Items]                                
Long-term debt, gross         $ 62,790,000         $ 36,810,000            
Less deferred loan costs, net         (497,000)         (227,000)            
Notes payable less net deferred loan costs         62,293,000         36,583,000            
Less current portion         (57,719,000)         (3,550,000)            
Notes payable, net - non-current         4,574,000         $ 33,033,000            
Borrowings on revolving credit facilities         10,412,000 $ 26,448,000                    
JSAV | COVID-19                                
Debt Instrument [Line Items]                                
Current debt         20,600,000                      
RED | U.S. Virgin Islands                                
Debt Instrument [Line Items]                                
Long-term debt, gross         3,800,000                      
Forecast | RED | COVID-19                                
Debt Instrument [Line Items]                                
Debt balances to be repaid       $ 2,600,000                        
Interest Rate Cap                                
Debt Instrument [Line Items]                                
Notional amount         $ 5,000,000.0                      
Derivative interest rate         4.00%                      
LIBOR                                
Debt Instrument [Line Items]                                
Reference rate         0.15%         1.76%            
Prime Rate                                
Debt Instrument [Line Items]                                
Reference rate         3.25%         4.75%            
Notes Payable to Banks | Term Loan Due March 2024                                
Debt Instrument [Line Items]                                
Long-term debt, gross         $ 34,125,000         $ 10,000,000            
Floor rate               0.50%                
Face amount of debt   $ 35,000,000                            
Period payment, percent of principal   1.25%                            
Period payment, default percent of principal   5.00%                            
Notes Payable to Banks | Term Loan Due March 2024 | LIBOR | Minimum                                
Debt Instrument [Line Items]                                
Basis spread on variable rate         3.00%                      
Notes Payable to Banks | Term Loan Due March 2024 | LIBOR | Maximum                                
Debt Instrument [Line Items]                                
Basis spread on variable rate         3.25%                      
Notes Payable to Banks | Term Loan Due March 2024 | Base Rate | Minimum                                
Debt Instrument [Line Items]                                
Basis spread on variable rate         2.00%                      
Notes Payable to Banks | Term Loan Due March 2024 | Base Rate | Maximum                                
Debt Instrument [Line Items]                                
Basis spread on variable rate         2.25%                      
Notes Payable to Banks | Term Loan Due November 2022                                
Debt Instrument [Line Items]                                
Long-term debt, gross         $ 12,300,000         12,642,000            
Notes Payable to Banks | Term Loan Due November 2022 | LIBOR                                
Debt Instrument [Line Items]                                
Basis spread on variable rate         3.25%                      
Notes Payable to Banks | Equipment Note Due 2022                                
Debt Instrument [Line Items]                                
Long-term debt, gross         $ 6,017,000         3,393,000            
Face amount of debt                     $ 8,000,000.0          
Notes Payable to Banks | Equipment Note Due 2022 | LIBOR                                
Debt Instrument [Line Items]                                
Basis spread on variable rate         3.25%                      
Notes Payable to Banks | Term Loan Due November 2022                                
Debt Instrument [Line Items]                                
Long-term debt, gross         $ 1,700,000         1,750,000            
Face amount of debt                     2,400,000          
Notes Payable to Banks | Term Loan Due November 2022 | LIBOR                                
Debt Instrument [Line Items]                                
Basis spread on variable rate         3.25%                      
Notes Payable to Banks | Facility due On Demand | Prime Rate                                
Debt Instrument [Line Items]                                
Basis spread on variable rate         1.00%                      
Notes Payable to Banks | Term Loan Due October 2025                                
Debt Instrument [Line Items]                                
Long-term debt, gross         $ 581,000         605,000            
Face amount of debt                             $ 750,000  
Notes Payable to Banks | Facility Due 2020 | Prime Rate                                
Debt Instrument [Line Items]                                
Basis spread on variable rate         1.75%                      
Notes Payable to Banks | Term Loan Due June 2027                                
Debt Instrument [Line Items]                                
Long-term debt, gross         $ 1,375,000         1,400,000            
Face amount of debt                         $ 1,400,000      
Notes Payable to Banks | Term Loan Due February 2029                                
Debt Instrument [Line Items]                                
Long-term debt, gross         $ 1,592,000         1,636,000            
Face amount of debt                           $ 1,800,000    
Notes Payable to Banks | Term Loan Due February 2029 | Prime Rate                                
Debt Instrument [Line Items]                                
Basis spread on variable rate         2.00%                      
Notes Payable to Banks | Term Loan Due July 2029                                
Debt Instrument [Line Items]                                
Long-term debt, gross         $ 1,663,000         1,674,000            
Interest rate     6.00%   6.00%                      
Face amount of debt     $ 1,700,000                          
Debt term     5 years                          
Notes Payable to Banks | Term Loan Due July 2029 | Forecast                                
Debt Instrument [Line Items]                                
Basis spread on variable rate 0.50%                              
Floor interest rate 6.00%                              
Notes Payable to Banks | Term Loan Due July 2022                                
Debt Instrument [Line Items]                                
Long-term debt, gross         $ 900,000         960,000            
Interest rate         6.50%                      
Face amount of debt     $ 1,100,000                          
Notes Payable to Banks | Term Loan Due August 2028                                
Debt Instrument [Line Items]                                
Long-term debt, gross         $ 1,575,000         0            
Face amount of debt                 $ 1,900,000              
Notes Payable to Banks | Term Loan Due August 2028 | Prime Rate                                
Debt Instrument [Line Items]                                
Basis spread on variable rate         2.00%                      
Notes Payable to Banks | Senior revolving credit facility                                
Debt Instrument [Line Items]                                
Line of credit outstanding   $ 35,000,000                            
Revolving Credit Facility | Facility Due 2022                                
Debt Instrument [Line Items]                                
Long-term debt, gross         $ 616,000         2,599,000            
Revolving Credit Facility | Facility Due 2022 | LIBOR                                
Debt Instrument [Line Items]                                
Basis spread on variable rate         3.25%                      
Revolving Credit Facility | Facility due On Demand                                
Debt Instrument [Line Items]                                
Long-term debt, gross         $ 100,000         45,000            
Maximum borrowing capacity             $ 250,000                 $ 100,000
Revolving Credit Facility | Term Loan Due October 2025 | Prime Rate                                
Debt Instrument [Line Items]                                
Basis spread on variable rate         1.75%                      
Revolving Credit Facility | Facility Due 2020                                
Debt Instrument [Line Items]                                
Long-term debt, gross         $ 246,000         $ 106,000            
Maximum borrowing capacity                       $ 250,000        
Revolving Credit Facility | Term Loan Due June 2027 | Prime Rate                                
Debt Instrument [Line Items]                                
Basis spread on variable rate         1.75%                      
Revolving Credit Facility | Senior revolving credit facility                                
Debt Instrument [Line Items]                                
Maximum borrowing capacity   10,000,000                            
Borrowings on revolving credit facilities   $ 25,000,000                            
Revolving Credit Facility | Senior revolving credit facility | Federal Funds Rate                                
Debt Instrument [Line Items]                                
Reference rate         0.50%                      
Revolving Credit Facility | Senior revolving credit facility | LIBOR                                
Debt Instrument [Line Items]                                
Reference rate         1.00%                      
Revolving Credit Facility | J&S Facility due 2022                                
Debt Instrument [Line Items]                                
Maximum borrowing capacity                     3,500,000 $ 3,000,000.0        
Face amount of debt                     $ 5,000,000.0          
Term Loan Agreement | Senior revolving credit facility                                
Debt Instrument [Line Items]                                
Debt term   4 years                            
Line of credit outstanding         $ 34,100,000