XML 61 R50.htm IDEA: XBRL DOCUMENT v3.20.2
Notes Payable, net (Details) - USD ($)
5 Months Ended 6 Months Ended
Jul. 19, 2024
Mar. 19, 2020
Jul. 18, 2019
Dec. 31, 2020
Jun. 30, 2020
Jun. 30, 2019
Jun. 23, 2020
Mar. 24, 2020
Dec. 31, 2019
Mar. 01, 2019
Feb. 28, 2019
Feb. 27, 2019
Aug. 31, 2018
Mar. 23, 2018
Apr. 06, 2017
Debt Instrument [Line Items]                              
Long-term debt, gross         $ 62,552,000       $ 36,810,000            
Less deferred loan costs, net         (582,000)       (227,000)            
Notes payable less net deferred loan costs         61,970,000       36,583,000            
Less current portion         (57,411,000)       (3,550,000)            
Notes payable, net - non-current         4,559,000       $ 33,033,000            
Borrowings on revolving credit facilities         8,884,000 $ 17,245,000                  
RED | U.S. Virgin Islands                              
Debt Instrument [Line Items]                              
Long-term debt, gross         3,800,000                    
Forecast | JSAV | COVID-19                              
Debt Instrument [Line Items]                              
Debt balances to be repaid       $ 20,000,000.0                      
Forecast | RED | COVID-19                              
Debt Instrument [Line Items]                              
Debt balances to be repaid       $ 2,600,000                      
Interest Rate Cap                              
Debt Instrument [Line Items]                              
Notional amount         $ 5,000,000.0                    
Derivative interest rate         4.00%                    
LIBOR                              
Debt Instrument [Line Items]                              
Reference rate         0.16%       1.76%            
Prime Rate                              
Debt Instrument [Line Items]                              
Reference rate         3.25%       4.75%            
Revolving Credit Facility | Facility Due 2022                              
Debt Instrument [Line Items]                              
Long-term debt, gross         $ 0       $ 2,599,000            
Revolving Credit Facility | Facility Due 2022 | LIBOR                              
Debt Instrument [Line Items]                              
Basis spread on variable rate         3.25%                    
Revolving Credit Facility | Facility due On Demand                              
Debt Instrument [Line Items]                              
Long-term debt, gross         $ 40,000       45,000            
Maximum borrowing capacity                             $ 100,000
Revolving Credit Facility | Term Loan Due July 2025 | Prime Rate                              
Debt Instrument [Line Items]                              
Basis spread on variable rate         1.75%                    
Revolving Credit Facility | Facility Due 2020                              
Debt Instrument [Line Items]                              
Long-term debt, gross         $ 246,000       106,000            
Maximum borrowing capacity                     $ 250,000        
Revolving Credit Facility | Term Loan Due March 2027 | Prime Rate                              
Debt Instrument [Line Items]                              
Basis spread on variable rate         1.75%                    
Revolving Credit Facility | Senior revolving credit facility                              
Debt Instrument [Line Items]                              
Maximum borrowing capacity   $ 10,000,000                          
Borrowings on revolving credit facilities   25,000,000                          
Revolving Credit Facility | Senior revolving credit facility | Federal Funds Rate                              
Debt Instrument [Line Items]                              
Reference rate         0.50%                    
Revolving Credit Facility | Senior revolving credit facility | LIBOR                              
Debt Instrument [Line Items]                              
Reference rate         1.00%                    
Revolving Credit Facility | J&S Facility due 2022                              
Debt Instrument [Line Items]                              
Maximum borrowing capacity                   $ 3,500,000 $ 3,000,000.0        
Face amount of debt                   5,000,000.0          
Notes Payable to Banks | Term Loan Due March 2024                              
Debt Instrument [Line Items]                              
Long-term debt, gross         $ 34,563,000       10,000,000            
Floor rate             0.50%                
Face amount of debt   $ 35,000,000                          
Period payment, percent of principal   1.25%                          
Period payment, default percent of principal   5.00%                          
Notes Payable to Banks | Term Loan Due March 2024 | Base Rate | Minimum                              
Debt Instrument [Line Items]                              
Basis spread on variable rate         2.00%                    
Notes Payable to Banks | Term Loan Due March 2024 | Base Rate | Maximum                              
Debt Instrument [Line Items]                              
Basis spread on variable rate         2.25%                    
Notes Payable to Banks | Term Loan Due March 2024 | LIBOR | Minimum                              
Debt Instrument [Line Items]                              
Basis spread on variable rate         3.00%                    
Notes Payable to Banks | Term Loan Due March 2024 | LIBOR | Maximum                              
Debt Instrument [Line Items]                              
Basis spread on variable rate         3.25%                    
Notes Payable to Banks | Term Loan Due November 2022                              
Debt Instrument [Line Items]                              
Long-term debt, gross         $ 12,300,000       12,642,000            
Notes Payable to Banks | Term Loan Due November 2022 | LIBOR                              
Debt Instrument [Line Items]                              
Basis spread on variable rate         3.25%                    
Notes Payable to Banks | Equipment Note Due 2022                              
Debt Instrument [Line Items]                              
Long-term debt, gross         $ 6,017,000       3,393,000            
Face amount of debt                   8,000,000.0          
Notes Payable to Banks | Equipment Note Due 2022 | LIBOR                              
Debt Instrument [Line Items]                              
Basis spread on variable rate         3.25%                    
Notes Payable to Banks | Term Loan Due November 2022                              
Debt Instrument [Line Items]                              
Long-term debt, gross         $ 1,700,000       1,750,000            
Face amount of debt                   $ 2,400,000          
Notes Payable to Banks | Term Loan Due November 2022 | LIBOR                              
Debt Instrument [Line Items]                              
Basis spread on variable rate         3.25%                    
Notes Payable to Banks | Facility due On Demand | Prime Rate                              
Debt Instrument [Line Items]                              
Basis spread on variable rate         1.00%                    
Notes Payable to Banks | Term Loan Due July 2025                              
Debt Instrument [Line Items]                              
Long-term debt, gross         $ 581,000       605,000            
Face amount of debt                           $ 750,000  
Notes Payable to Banks | Facility Due 2020 | Prime Rate                              
Debt Instrument [Line Items]                              
Basis spread on variable rate         1.75%                    
Notes Payable to Banks | Term Loan Due March 2027                              
Debt Instrument [Line Items]                              
Long-term debt, gross         $ 1,375,000       1,400,000            
Face amount of debt                       $ 1,400,000      
Notes Payable to Banks | Term Loan Due February 2029                              
Debt Instrument [Line Items]                              
Long-term debt, gross         $ 1,592,000       1,636,000            
Face amount of debt                         $ 1,800,000    
Notes Payable to Banks | Term Loan Due February 2029 | Prime Rate                              
Debt Instrument [Line Items]                              
Basis spread on variable rate         2.00%                    
Notes Payable to Banks | Term Loan Due July 2029                              
Debt Instrument [Line Items]                              
Long-term debt, gross         $ 1,663,000       1,674,000            
Interest rate     6.00%   6.00%                    
Face amount of debt     $ 1,700,000                        
Debt term     5 years                        
Notes Payable to Banks | Term Loan Due July 2029 | Forecast                              
Debt Instrument [Line Items]                              
Basis spread on variable rate 0.50%                            
Floor interest rate 6.00%                            
Notes Payable to Banks | Term Loan Due July 2022                              
Debt Instrument [Line Items]                              
Long-term debt, gross         $ 900,000       960,000            
Interest rate         6.50%                    
Face amount of debt     $ 1,100,000                        
Notes Payable to Banks | Term Loan Due February 2028                              
Debt Instrument [Line Items]                              
Long-term debt, gross         $ 1,575,000       $ 0            
Face amount of debt               $ 1,900,000              
Notes Payable to Banks | Term Loan Due February 2028 | Prime Rate                              
Debt Instrument [Line Items]                              
Basis spread on variable rate         2.00%                    
Term Loan Agreement | Senior revolving credit facility                              
Debt Instrument [Line Items]                              
Line of credit outstanding   $ 35,000,000     $ 35,000,000.0                    
Debt term   4 years