XML 57 R46.htm IDEA: XBRL DOCUMENT v3.20.2
Acquisitions - Acquisition Schedules (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Nov. 06, 2019
Jul. 18, 2019
Mar. 01, 2019
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
Business Acquisition [Line Items]                
Goodwill       $ 66,834   $ 66,834   $ 205,606
Pro Forma Financial Results                
Total revenues       45,598 $ 147,010 179,440 $ 293,800  
Net income (loss)       (8,800) 3,040 (186,634) 4,125  
Net income (loss) attributable to common stockholders       $ (16,613) $ (5,188) $ (202,532) $ (12,827)  
Remington                
Business Acquisition [Line Items]                
Fair value of Ashford Inc. common stock issued $ 275,000              
Preferred stock discount (2,550)              
Less working capital adjustments 1,341              
Purchase price consideration 273,791              
Current assets 27,661              
Assets acquired under finance leases $ 44,294              
Estimated Useful Life 35 years              
Property and equipment, net $ 466              
Operating lease right-of-use assets 24,649              
Goodwill 175,653              
Indefinite-lived intangibles 10,400              
Finite-lived intangibles 107,600              
Total assets acquired 390,723              
Current liabilities 23,740              
Finance lease liabilities, current 331              
Operating lease liabilities, current 2,038              
Noncurrent liabilities 28,439              
Finance lease liabilities, non-current 39,773              
Operating lease liabilities, non-current 22,611              
Total assumed liabilities 116,932              
Net assets acquired $ 273,791              
Remington | Management contracts                
Business Acquisition [Line Items]                
Estimated Useful Life 22 years              
Sebago                
Business Acquisition [Line Items]                
Cash   $ 2,500            
Fair value of Ashford Inc. common stock issued   4,547            
Less working capital adjustments   (74)            
Purchase price consideration   6,973            
Current assets   76            
Property and equipment, net   $ 1,530            
Estimated Useful Life   20 years            
Operating lease right-of-use assets   $ 391            
Goodwill   1,235            
Indefinite-lived intangibles   490            
Finite-lived intangibles   3,100            
Total assets acquired   9,042            
Current liabilities   291            
Noncurrent liabilities   1,778            
Total assumed liabilities   2,069            
Net assets acquired   6,973            
Sebago | Marine vessels                
Business Acquisition [Line Items]                
Property and equipment, net   $ 2,220            
Estimated Useful Life   20 years            
Sebago | Boat slip rights                
Business Acquisition [Line Items]                
Estimated Useful Life   20 years            
BAV                
Business Acquisition [Line Items]                
Cash     $ 5,000          
Fair value of Ashford Inc. common stock issued     3,748          
Less working capital adjustments     (733)          
Consideration payable     500          
Fair value of contingent consideration     1,384          
Purchase price consideration     9,899          
Current assets     754          
Property and equipment, net     $ 1,983          
Estimated Useful Life     5 years          
Operating lease right-of-use assets     $ 165          
Goodwill     4,827          
Indefinite-lived intangibles     440          
Finite-lived intangibles     2,800          
Total assets acquired     10,969          
Current liabilities     639          
Noncurrent liabilities     431          
Total assumed liabilities     1,070          
Net assets acquired     $ 9,899          
BAV | Customer relationships                
Business Acquisition [Line Items]                
Estimated Useful Life     15 years