XML 58 R52.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value Measurements (Details) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Mar. 31, 2020
Dec. 31, 2019
Nov. 06, 2019
Jul. 18, 2019
Mar. 01, 2019
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Contingent consideration       $ 2,072,000 $ 5,627,000      
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]                
Goodwill       66,834,000 205,606,000      
Indefinite-lived intangible assets, written down amount       6,890,000        
Intangible asset impairment charges $ (7,641,000)              
Total (178,588,000) $ 0            
Unrealized gain (loss) 3,316,000 (758,000)            
Net (175,272,000) (758,000)            
Available-for-sale securities       171,000        
BAV                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Contingent consideration       5,100,000 4,600,000      
Sebago                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Contingent consideration         1,000,000      
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]                
Goodwill             $ 1,235,000  
Remington                
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]                
Goodwill           $ 175,653,000    
Trademarks | JSAV                
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]                
Indefinite-lived intangible assets, written down amount       1,500,000        
Intangible asset impairment charges (2,141,000)              
Trademarks | Remington                
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]                
Indefinite-lived intangible assets, written down amount       4,900,000        
Intangible asset impairment charges (5,500,000)              
Goodwill                
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]                
Impairments (170,572,000) 0            
Intangible assets, net | Trademarks | Remington                
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]                
Intangible asset impairment charges   0            
Remington | Operating Segments                
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]                
Impairments (121,048,000)              
Goodwill       54,606,000 143,854,000      
Premier                
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]                
Impairments (49,524,000)              
Premier | Operating Segments                
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]                
Impairments (49,524,000)              
Goodwill       0 49,524,000      
Restricted Investments                
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]                
Restricted investment, carrying value       (340,000) (1,195,000)      
Historical Cost       1,196,000 1,309,000      
Gross Unrealized Gains 0   $ 0          
Gross Unrealized Losses (856,000)   (114,000)          
Contingent consideration                
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]                
Acquisitions 0              
Gains (losses) included in earnings (41,000)              
Dispositions and settlements 0              
Transfers into/out of Level 3 (2) 3,000,000              
Unrealized gain (loss) (463,000) (18,000)            
Subsidiary compensation plan                
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]                
Unrealized gain (loss) 202,000 0            
Deferred compensation plan                
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]                
Unrealized gain (loss) 3,577,000 (740,000)            
JSAV | BAV                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Contingent consideration       2,100,000 1,600,000      
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]                
Goodwill               $ 4,827,000
Ashford Trust | Restricted Investments                
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]                
Restricted investment, carrying value   0   (214,000)        
Braemar | Restricted Investments                
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]                
Restricted investment, carrying value   $ 0   (161,000)        
Fair Value, Measurements, Recurring                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Restricted Investment       340,000 1,195,000      
Contingent consideration (2,072,000)   (5,627,000) (2,072,000) (5,627,000)      
Subsidiary compensation plan       (42,000) (415,000)      
Deferred compensation plan       (1,150,000) (4,729,000)      
Total       (3,264,000) (10,771,000)      
Net       (2,924,000) (9,576,000)      
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]                
Balance at December 31, 2019 (5,627,000)              
Balance at March 31, 2020 (2,072,000)   (5,627,000)          
Fair Value, Measurements, Recurring | Ashford Trust                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Restricted Investment       259,000 768,000      
Fair Value, Measurements, Recurring | Braemar                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Restricted Investment       81,000 427,000      
Fair Value, Measurements, Recurring | Quoted Market Prices (Level 1)                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Restricted Investment       340,000 1,195,000      
Contingent consideration (2,072,000)   (2,668,000) (2,072,000) (2,668,000)      
Subsidiary compensation plan       0 0      
Deferred compensation plan       (1,150,000) (4,729,000)      
Total       (3,222,000) (7,397,000)      
Net       (2,882,000) (6,202,000)      
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]                
Balance at December 31, 2019 (2,668,000)              
Balance at March 31, 2020 (2,072,000)   (2,668,000)          
Fair Value, Measurements, Recurring | Quoted Market Prices (Level 1) | Ashford Trust                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Restricted Investment       259,000 768,000      
Fair Value, Measurements, Recurring | Quoted Market Prices (Level 1) | Braemar                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Restricted Investment       81,000 427,000      
Fair Value, Measurements, Recurring | Significant Other Observable Inputs (Level 2)                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Restricted Investment       0 0      
Contingent consideration 0   0 0 0      
Subsidiary compensation plan       (42,000) (415,000)      
Deferred compensation plan       0 0      
Total       (42,000) (415,000)      
Net       (42,000) (415,000)      
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]                
Balance at December 31, 2019 0              
Balance at March 31, 2020 0   0          
Fair Value, Measurements, Recurring | Significant Other Observable Inputs (Level 2) | Ashford Trust                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Restricted Investment       0 0      
Fair Value, Measurements, Recurring | Significant Other Observable Inputs (Level 2) | Braemar                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Restricted Investment       0 0      
Fair Value, Measurements, Recurring | Significant Unobservable Inputs (Level 3)                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Restricted Investment       0 0      
Contingent consideration 0   (2,959,000) 0 (2,959,000)      
Subsidiary compensation plan       0 0      
Deferred compensation plan       0 0      
Total       0 (2,959,000)      
Net       0 (2,959,000)      
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]                
Balance at December 31, 2019 (2,959,000)              
Balance at March 31, 2020 $ 0   $ (2,959,000)          
Fair Value, Measurements, Recurring | Significant Unobservable Inputs (Level 3) | Ashford Trust                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Restricted Investment       0 0      
Fair Value, Measurements, Recurring | Significant Unobservable Inputs (Level 3) | Braemar                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Restricted Investment       $ 0 $ 0