XML 77 R46.htm IDEA: XBRL DOCUMENT v3.20.1
Acquisitions - Narrative (Details) - USD ($)
3 Months Ended 12 Months Ended
Nov. 06, 2019
Jul. 18, 2019
Mar. 01, 2019
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Nov. 01, 2017
Business Acquisition [Line Items]              
Total revenues       $ 133,842,000 $ 63,320,000    
Net income (loss)       (178,240,000) 568,000    
Contingent consideration       2,072,000   $ 5,627,000  
Non-recurring transaction costs       406,000 750,000    
Asset impairment charges       $ 5,500,000      
Remington              
Business Acquisition [Line Items]              
Total revenues         0    
RED              
Business Acquisition [Line Items]              
Ownership by parent   84.00%   84.21%   84.21%  
Operating Segments | Remington              
Business Acquisition [Line Items]              
Total revenues       $ 70,456,000      
Net income (loss)       (127,270,000)      
Impairment       121,048,000      
Remington              
Business Acquisition [Line Items]              
Fair value of Ashford Inc. common stock issued $ 275,000,000            
Equity interest issued (in shares) 11,000,000            
Favorable lease terms $ 4,200,000            
Increase to value of management contracts       40,900,000      
Increase to deferred tax liability       10,300,000      
Increase in the fair value of the purchase price       1,300,000      
Sebago              
Business Acquisition [Line Items]              
Fair value of Ashford Inc. common stock issued   $ 4,547,000          
Equity interest issued (in shares)   135,366          
Cash payment       1,000,000      
Total revenues       1,400,000      
Net income (loss)       9,000      
Cash consideration   $ 2,500,000          
Share price (in dollars per share)   $ 33.24          
Estimated fair value   $ 4,500,000          
Contingent consideration           $ 1,000,000  
Goodwill expected tax deductible   $ 1,200,000          
JSAV              
Business Acquisition [Line Items]              
Voting interests acquired     88.00%       85.00%
BAV              
Business Acquisition [Line Items]              
Fair value of Ashford Inc. common stock issued     $ 3,748,000        
Cash consideration       0 4,332,000    
Contingent consideration       5,100,000   4,600,000  
BAV | JSAV              
Business Acquisition [Line Items]              
Fair value of Ashford Inc. common stock issued     $ 3,500,000        
Equity interest issued (in shares)     61,387        
Total revenues       2,800,000 1,700,000    
Net income (loss)       606,000 $ 253,000    
Cash consideration     $ 5,000,000        
Share price (in dollars per share)     $ 57.01        
Estimated fair value     $ 3,700,000        
Interest issued and issuable, 18 months     500,000 500,000   500,000  
Contingent consideration possible     1,400,000        
Contingent consideration       2,100,000   $ 1,600,000  
Goodwill expected tax deductible     $ 4,800,000        
BAV | Minimum | JSAV              
Business Acquisition [Line Items]              
Payable term     12 months        
BAV | Maximum | JSAV              
Business Acquisition [Line Items]              
Payable term     18 months        
Contingent consideration       $ 3,000,000