XML 22 R29.htm IDEA: XBRL DOCUMENT v3.20.1
Goodwill and Intangible Assets, net (Tables)
3 Months Ended
Mar. 31, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
The changes in the carrying amount of goodwill for the three months ended March 31, 2020, are as follows (in thousands):
 
 
Remington
 
Premier
 
JSAV
 
Corporate and Other
 
Consolidated
Balance at December 31, 2019
 
$
143,854

 
$
49,524

 
$
10,211

 
$
2,017

 
$
205,606

Changes in goodwill:
 
 
 
 
 
 
 
 
 
 
Adjustments (1)
 
31,800

 

 

 

 
31,800

Impairments (2)
 
(121,048
)
 
(49,524
)
 

 

 
(170,572
)
Balance at March 31, 2020
 
$
54,606

 
$

 
$
10,211

 
$
2,017

 
$
66,834

________
(1) The adjustment to Remington goodwill relates to changes in our final valuation of the acquired assets and liabilities associated with the acquisition of Remington. See note 4.
(2) See explanation of impairment charges above.
Schedule of Finite-Lived Intangible Assets
Intangible assets, net as of March 31, 2020 and December 31, 2019, are as follows (in thousands):
 
March 31, 2020
 
December 31, 2019
 
Gross Carrying Amount
Accumulated Amortization
Net Carrying Amount
 
Gross Carrying Amount
Accumulated Amortization
Net Carrying Amount
Definite-lived intangible assets:
 
 
 
 
 
 
 
Remington management contracts
$
107,600

$
(5,762
)
$
101,838

 
$
148,500

$
(2,436
)
$
146,064

Premier management contracts
194,000

(19,980
)
174,020

 
194,000

(16,830
)
177,170

JSAV customer relationships
9,319

(2,453
)
6,866

 
9,319

(2,173
)
7,146

RED boat slip rights
3,100

(109
)
2,991

 
3,100

(70
)
3,030

Pure Wellness customer relationships
175

(105
)
70

 
175

(96
)
79

Other
47

(7
)
40

 
44

(3
)
41

 
$
314,241

$
(28,416
)
$
285,825

 
$
355,138

$
(21,608
)
$
333,530

 
 
 
 
 
 
 
 
 
Gross Carrying Amount
Impairment
Net Carrying Amount
 
Gross Carrying Amount
Impairment
Net Carrying Amount
Indefinite-lived intangible assets:
 
 
 
 
 
 
 
Remington trademarks
$
10,400

$
(5,500
)
$
4,900

 
$
10,300

$

$
10,300

JSAV trademarks
3,641

(2,141
)
1,500

 
3,641


3,641

RED trademarks
490


490

 
490


490

 
$
14,531

$
(7,641
)
$
6,890

 
$
14,431

$

$
14,431

Schedule of Indefinite-Lived Intangible Assets
Intangible assets, net as of March 31, 2020 and December 31, 2019, are as follows (in thousands):
 
March 31, 2020
 
December 31, 2019
 
Gross Carrying Amount
Accumulated Amortization
Net Carrying Amount
 
Gross Carrying Amount
Accumulated Amortization
Net Carrying Amount
Definite-lived intangible assets:
 
 
 
 
 
 
 
Remington management contracts
$
107,600

$
(5,762
)
$
101,838

 
$
148,500

$
(2,436
)
$
146,064

Premier management contracts
194,000

(19,980
)
174,020

 
194,000

(16,830
)
177,170

JSAV customer relationships
9,319

(2,453
)
6,866

 
9,319

(2,173
)
7,146

RED boat slip rights
3,100

(109
)
2,991

 
3,100

(70
)
3,030

Pure Wellness customer relationships
175

(105
)
70

 
175

(96
)
79

Other
47

(7
)
40

 
44

(3
)
41

 
$
314,241

$
(28,416
)
$
285,825

 
$
355,138

$
(21,608
)
$
333,530

 
 
 
 
 
 
 
 
 
Gross Carrying Amount
Impairment
Net Carrying Amount
 
Gross Carrying Amount
Impairment
Net Carrying Amount
Indefinite-lived intangible assets:
 
 
 
 
 
 
 
Remington trademarks
$
10,400

$
(5,500
)
$
4,900

 
$
10,300

$

$
10,300

JSAV trademarks
3,641

(2,141
)
1,500

 
3,641


3,641

RED trademarks
490


490

 
490


490

 
$
14,531

$
(7,641
)
$
6,890

 
$
14,431

$

$
14,431