XML 75 R23.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Reporting
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Segment Reporting
Segment Reporting
Our operating segments include: (a) REIT Advisory, which provides asset management and advisory services to other entities, (b) Remington, which provides hotel management services, (c) Premier, which provides comprehensive and cost-effective design, development, architectural, and project management services, (d) JSAV, which provides event technology and creative communications solutions services, (e) OpenKey, a hospitality focused mobile key platform that provides a universal smartphone app for keyless entry into hotel guest rooms, (f) RED, a provider of watersports activities and other travel and transportation services, (g) Marietta, which holds the leasehold rights to a single hotel and convention center property in Marietta, Georgia, (h) Pure Wellness, which provides hypoallergenic premium rooms in the hospitality industry, and (i) Lismore and REA Holdings, providers of debt placement, real estate advisory and brokerage services. For 2020, OpenKey, RED, Marietta, Pure Wellness and Lismore and REA Holdings do not meet aggregation criteria or the quantitative thresholds to individually qualify as reportable segments. However, we have elected to disclose OpenKey as a reportable segment. Accordingly, we have five reportable segments: REIT Advisory, Remington, Premier, JSAV and OpenKey. We combine the operating results of RED, Marietta, Pure Wellness and Lismore and REA Holdings into an “all other” sixth reportable segment, which we refer to as “Corporate and Other.” See footnote 3 for details of our segments’ material revenue generating activities.
Our chief operating decision maker (“CODM”) uses multiple measures of segment profitability for assessing performance of our business. Our reported measure of segment profitability is net income, although the CODM also focuses on adjusted EBITDA and adjusted net income, which exclude certain gains, losses and charges, to assess performance and allocate resources. Our CODM currently reviews assets at the corporate (consolidated) level and does not currently review segment assets to make key decisions on resource allocations.
Certain information concerning our segments for the three months ended March 31, 2020, and 2019 are presented in the following tables (in thousands). Consolidated subsidiaries are reflected as of their respective acquisition dates or as of the date we were determined to be the primary beneficiary of variable interest entities.
 
Three Months Ended March 31, 2020
 
REIT Advisory
 
Remington
 
Premier
 
JSAV
 
OpenKey
 
Corporate and Other
 
Ashford Inc. Consolidated
REVENUE
 
 
 
 
 
 
 
 
 
 
 
 
 
Advisory services
$
11,836

 
$

 
$

 
$

 
$

 
$

 
$
11,836

Hotel management

 
6,124

 

 

 

 

 
6,124

Project management fees

 

 
3,938

 

 

 

 
3,938

Audio visual

 

 

 
29,674

 

 

 
29,674

Other
57

 

 

 

 
522

 
6,112

 
6,691

Cost reimbursement revenue (1)
9,064

 
64,332

 
1,214

 

 

 
969

 
75,579

Total revenues
20,957

 
70,456

 
5,152

 
29,674

 
522

 
7,081

 
133,842

EXPENSES
 
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
2,439

 
3,377

 
3,157

 
504

 
6

 
486

 
9,969

Impairment

 
126,548

 
49,524

 
2,141

 

 

 
178,213

Other operating expenses (2)

 
4,295

 
3,064

 
26,386

 
988

 
13,867

 
48,600

Reimbursed expenses (1)
8,996

 
64,332

 
1,214

 

 

 
969

 
75,511

Total operating expenses
11,435

 
198,552

 
56,959

 
29,031

 
994

 
15,322

 
312,293

OPERATING INCOME (LOSS)
9,522

 
(128,096
)
 
(51,807
)
 
643

 
(472
)
 
(8,241
)
 
(178,451
)
Equity in earnings (loss) of unconsolidated entities

 

 

 

 

 
236

 
236

Interest expense

 

 

 
(257
)
 

 
(919
)
 
(1,176
)
Amortization of loan costs

 

 

 
(14
)
 

 
(52
)
 
(66
)
Interest income

 

 

 

 

 
28

 
28

Realized gain (loss) on investments

 
(375
)
 

 

 

 

 
(375
)
Other income (expense)

 
12

 

 
(455
)
 
10

 
(88
)
 
(521
)
INCOME (LOSS) BEFORE INCOME TAXES
9,522

 
(128,459
)
 
(51,807
)
 
(83
)
 
(462
)
 
(9,036
)
 
(180,325
)
Income tax (expense) benefit
(2,253
)
 
1,189

 
168

 
(134
)
 

 
3,115

 
2,085

NET INCOME (LOSS)
$
7,269

 
$
(127,270
)
 
$
(51,639
)
 
$
(217
)
 
$
(462
)
 
$
(5,921
)
 
$
(178,240
)
________
(1) 
Our segments are reported net of eliminations upon consolidation. Approximately $3.3 million of hotel management revenue, cost reimbursement revenue and reimbursed expenses were eliminated in consolidation primarily for overhead expenses reimbursed to Remington including rent, payroll, office supplies, travel and accounting.
(2) 
Other operating expenses includes salaries and benefits, costs of revenues for project management, cost of revenues for audio visual and general and administrative expenses.
 
Three Months Ended March 31, 2019
 
REIT Advisory
 
Premier
 
JSAV
 
OpenKey
 
Corporate and Other
 
Ashford Inc. Consolidated
REVENUE
 
 
 
 
 
 
 
 
 
 
 
Advisory services
$
10,920

 
$

 
$

 
$

 
$

 
$
10,920

Project management fees

 
6,442

 

 

 

 
6,442

Audio visual

 

 
30,975

 

 

 
30,975

Other
1,071

 

 

 
257

 
3,682

 
5,010

Cost reimbursement revenue
8,625

 
1,348

 

 

 

 
9,973

Total revenues
20,616

 
7,790

 
30,975

 
257

 
3,682

 
63,320

EXPENSES
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
764

 
2,738

 
455

 
7

 
144

 
4,108

Other operating expenses (1)

 
2,702

 
28,008

 
950

 
15,259

 
46,919

Reimbursed expenses
8,403

 
1,348

 

 

 

 
9,751

Total operating expenses
9,167

 
6,788

 
28,463

 
957

 
15,403

 
60,778

OPERATING INCOME (LOSS)
11,449

 
1,002

 
2,512

 
(700
)
 
(11,721
)
 
2,542

Equity in earnings (loss) of unconsolidated entities

 

 

 

 
(275
)
 
(275
)
Interest expense

 

 
(214
)
 

 
(83
)
 
(297
)
Amortization of loan costs

 

 
(12
)
 
(7
)
 
(50
)
 
(69
)
Interest income

 

 

 

 
20

 
20

Other income (expense)

 

 
(107
)
 
6

 
48

 
(53
)
INCOME (LOSS) BEFORE INCOME TAXES
11,449

 
1,002

 
2,179

 
(701
)
 
(12,061
)
 
1,868

Income tax (expense) benefit
(2,489
)
 
(426
)
 
(887
)
 

 
2,502

 
(1,300
)
NET INCOME (LOSS)
$
8,960

 
$
576

 
$
1,292

 
$
(701
)
 
$
(9,559
)
 
$
568

________
(1) 
Other operating expenses includes salaries and benefits, costs of revenues for project management, cost of revenues for audio visual and general and administrative expenses.