XML 52 R22.htm IDEA: XBRL DOCUMENT v3.20.1
Income (Loss) Per Share
3 Months Ended
Mar. 31, 2020
Earnings Per Share [Abstract]  
Income (Loss) Per Share
Income (Loss) Per Share
The following table reconciles the amounts used in calculating basic and diluted income (loss) per share (in thousands, except per share amounts):
 
Three Months Ended March 31,
 
2020
 
2019
Net income (loss) attributable to common stockholders – basic and diluted:
 
 
 
Net income (loss) attributable to the Company
$
(177,640
)
 
$
710

Less: Dividends on preferred stock, declared and undeclared (1)
(7,875
)
 
(2,791
)
Less: Amortization of preferred stock discount
(810
)
 
(491
)
Undistributed net income (loss) allocated to common stockholders
(186,325
)
 
(2,572
)
Distributed and undistributed net income (loss) - basic
$
(186,325
)
 
$
(2,572
)
Effect of incremental subsidiary shares

 
(202
)
Distributed and undistributed net income (loss) - diluted
$
(186,325
)
 
$
(2,774
)
 
 
 
 
Weighted average common shares outstanding:
 
 
 
Weighted average common shares outstanding – basic
2,199

 
2,419

Effect of incremental subsidiary shares

 
30

Weighted average common shares outstanding – diluted
2,199

 
2,449

 
 
 
 
Income (loss) per share – basic:
 
 
 
Net income (loss) allocated to common stockholders per share
$
(84.73
)
 
$
(1.06
)
Income (loss) per share – diluted:
 
 
 
Net income (loss) allocated to common stockholders per share
$
(84.73
)
 
$
(1.13
)
________
(1) 
For the three months ended March 31, 2020, $3.9 million in cumulative unpaid dividends to holders of the Series D Convertible Preferred Stock were not declared by the Board. Undeclared dividends were deducted to arrive at net income attributable to common stockholders.
Due to their anti-dilutive effect, the computation of diluted income (loss) per share does not reflect the adjustments for the following items (in thousands):
 
Three Months Ended March 31,
 
2020
 
2019
Net income (loss) allocated to common stockholders is not adjusted for:
 
 
 
Net income (loss) attributable to redeemable noncontrolling interests in Ashford Holdings
(336
)
 
(4
)
Net income (loss) attributable to redeemable noncontrolling interests in subsidiary common stock
(104
)
 
227

Dividends on preferred stock, declared and undeclared
7,875

 
2,791

Amortization of preferred stock discount
810

 
491

Total
$
8,245

 
$
3,505

Weighted average diluted shares are not adjusted for:
 
 
 
Effect of unvested restricted shares
52

 
9

Effect of assumed exercise of stock options

 
65

Effect of assumed conversion of Ashford Holdings units
4

 
4

Effect of incremental subsidiary shares
402

 
46

Effect of assumed conversion of preferred stock
4,068

 
1,450

Total
4,526

 
1,574