XML 50 R36.htm IDEA: XBRL DOCUMENT v3.25.0.1
Distributions and Net Income Per Limited Partner Unit (Tables)
12 Months Ended
Dec. 31, 2024
Earnings Per Share [Abstract]  
Schedule of Distributions
Distributions are declared subsequent to quarter end; therefore, the table below represents total cash distributions declared from earnings of the related periods pertaining to such distributions.
Year Ended December 31,
202420232022
Net income attributable to the Partnership$62,392 $54,283 $64,173 
Less:
Limited partners' distribution declared on common units66,437 66,421 66,403 
Distribution in excess of net income
$(4,045)$(12,138)$(2,230)
Schedule of Earnings Per Share, Basic and Diluted
Year Ended December 31, 2024
Limited Partners' Common UnitsIncentive Distribution RightsTotal
Net income attributable to the Partnership:
Distribution$66,437 $— $66,437 
Distribution in excess of net income(4,045)— (4,045)
Net income $62,392 $— $62,392 
Weighted average units outstanding:
Basic and diluted35,232,870 35,232,870 
Net income per limited partner unit:
Basic and diluted$1.77 
Year Ended December 31, 2023
Limited Partners' Common UnitsIncentive Distribution RightsTotal
Net income attributable to the Partnership:
Distribution$66,421 $— $66,421 
Distribution in excess of net income
(12,138)— (12,138)
Net income$54,283 $— $54,283 
Weighted average units outstanding:
Basic and diluted35,224,340 35,224,340 
Net income per limited partner unit:
Basic and diluted$1.54 
Year Ended December 31, 2022
Limited Partners' Common UnitsIncentive Distribution RightsTotal
Net income attributable to the Partnership:
Distribution$66,403 $— $66,403 
Distribution in excess of net income
(2,230)— (2,230)
Net income$64,173 $— $64,173 
Weighted average units outstanding:
Basic and diluted35,217,336 35,217,336 
Net income per limited partner unit:
Basic and diluted$1.82 
Distributions Made to Limited Partner, by Distribution
The amended Partnership Agreement provides that the Partnership will distribute cash that is deemed to be an appropriate portion of the Partnership's total operating surplus. If cash distributions to the Partnership's unitholders exceed $1.2938 per common unit in any quarter, the Partnership's unitholders and Westlake, as the holder of the Partnership's incentive distribution rights, will receive distributions according to the following percentage allocations:
Marginal Percentage Interest in Distributions
Total Quarterly Distribution Per UnitUnitholdersIDR Holders
Above $1.2938 up to $1.4063
85.0 %15.0 %
Above $1.4063 up to $1.6875
75.0 %25.0 %
Above $1.6875
50.0 %50.0 %
The Partnership's distribution for each quarter in the year ended December 31, 2024 did not exceed the $1.2938 per unit threshold, and, as a result, no distribution was made with respect to the Partnership's incentive distribution rights to Westlake, as the holder of the Partnership's incentive distribution rights.
Distribution Per Common Unit
Distributions per common unit for the years ended December 31, 2024, 2023 and 2022 were as follows:
Year Ended December 31,
202420232022
Distributions per common unit$1.8856 $1.8856 $1.8856