XML 21 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated and Combined Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Net sales - Westlake $ 973,081 $ 853,719 $ 834,918
Net co-products, ethylene and feedstock sales—third parties 199,900 133,017 172,303
Net sales 1,172,981 986,736 1,007,221
Cost of sales 769,314 595,405 624,339
Gross profit 403,667 391,331 382,882
Selling, general and administrative expenses 29,260 24,887 23,550
Income from operations 374,407 366,444 359,332
Other income (expense)      
Interest expense—Westlake (21,861) (12,607) (4,967)
Other income, net 1,792 601 160
Income before income taxes 354,338 354,438 354,525
Provision for income taxes 1,280 1,035 672
Net income 353,058 353,403 353,853
Less: Net income attributable to noncontrolling interest in OpCo 304,388 312,463 314,022
Limited partners' interest in net income subsequent to IPO $ 48,670 $ 40,940 $ 39,831
Weighted average limited partner units outstanding (basic and diluted)      
Weighted Average Number of Shares Outstanding, Basic and Diluted 28,392,470 27,059,730 27,059,730
Distributions per common unit (usd per unit) $ 1.44 $ 1.29 $ 1.15
Common units [Member]      
Other income (expense)      
Limited partners' interest in net income subsequent to IPO $ 38,010 $ 21,597 $ 21,158
Net income attributable to Westlake Chemical Partners LP subsequent to initial public offering per limited partner unit (basic and diluted)      
Income per limited partner unit (usd per unit) $ 1.72 $ 1.50 $ 1.47
Weighted average limited partner units outstanding (basic and diluted)      
Weighted Average Number of Shares Outstanding, Basic and Diluted 22,101,547 14,373,615 14,373,615
Subordinated units [Member]      
Other income (expense)      
Limited partners' interest in net income subsequent to IPO $ 8,994 $ 19,062 $ 18,673
Net income attributable to Westlake Chemical Partners LP subsequent to initial public offering per limited partner unit (basic and diluted)      
Income per limited partner unit (usd per unit) $ 1.43 $ 1.50 $ 1.47
Weighted average limited partner units outstanding (basic and diluted)      
Weighted Average Number of Shares Outstanding, Basic and Diluted 6,290,923 12,686,115 12,686,115
Public [Member] | Common units [Member]      
Weighted average limited partner units outstanding (basic and diluted)      
Weighted Average Number of Shares Outstanding, Basic and Diluted 14,270,240 12,937,500 12,937,500
Westlake [Member] | Common units [Member]      
Weighted average limited partner units outstanding (basic and diluted)      
Weighted Average Number of Shares Outstanding, Basic and Diluted 7,831,307 1,436,115 1,436,115
Westlake [Member] | Subordinated units [Member]      
Weighted average limited partner units outstanding (basic and diluted)      
Weighted Average Number of Shares Outstanding, Basic and Diluted 6,290,923 12,686,115 12,686,115