XML 16 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Net sales—Westlake $ 258,049 $ 193,964 $ 711,968 $ 606,859
Net co-product, ethylene and other sales—third parties 38,726 35,390 152,368 85,940
Total net sales 296,775 229,354 864,336 692,799
Cost of sales 201,372 142,553 571,401 407,203
Gross profit 95,403 86,801 292,935 285,596
Selling, general and administrative expenses 6,805 5,788 21,519 17,733
Income from operations 88,598 81,013 271,416 267,863
Other income (expense)        
Interest expense—Westlake (6,190) (4,947) (17,592) (7,381)
Other income, net 162 (13) 1,844 230
Income before income taxes 82,570 76,053 255,668 260,712
Provision for income taxes 325 194 925 890
Net income 82,245 75,859 254,743 259,822
Less: Net income attributable to noncontrolling interest in OpCo 68,860 67,198 221,619 229,733
Net income attributable to Westlake Chemical Partners LP $ 13,385 $ 8,661 $ 33,124 $ 30,089
Weighted average limited partner units outstanding (basic and diluted)        
Weighted average limited partner units outstanding (basic and diluted) (in shares) 27,172,230 27,059,730 27,097,642 27,059,730
Distributions per common unit (usd per share) $ 0.365 $ 0.3259 $ 1.0649 $ 0.9507
Common units [Member]        
Other income (expense)        
Net income attributable to Westlake Chemical Partners LP $ 12,887 $ 4,552 $ 23,078 $ 15,909
Net income per limited partner unit attributable to Westlake Chemical Partners LP (basic and diluted)        
Income per limited partner unit (usd per share) $ 0.47 $ 0.32 $ 1.23 $ 1.11
Weighted average limited partner units outstanding (basic and diluted)        
Weighted average limited partner units outstanding (basic and diluted) (in shares) 27,172,230 14,373,615 18,686,701 14,373,615
Common units [Member] | Public [Member]        
Weighted average limited partner units outstanding (basic and diluted)        
Weighted average limited partner units outstanding (basic and diluted) (in shares) 13,050,000 12,937,500 12,975,412 12,937,500
Common units [Member] | Westlake [Member]        
Weighted average limited partner units outstanding (basic and diluted)        
Weighted average limited partner units outstanding (basic and diluted) (in shares) 14,122,230 1,436,115 5,711,289 1,436,115
Subordinated units [Member]        
Other income (expense)        
Net income attributable to Westlake Chemical Partners LP $ 0 $ 4,018 $ 8,994 $ 14,041
Net income per limited partner unit attributable to Westlake Chemical Partners LP (basic and diluted)        
Income per limited partner unit (usd per share) $ 0.00 $ 0.32 $ 1.07 $ 1.11
Weighted average limited partner units outstanding (basic and diluted)        
Weighted average limited partner units outstanding (basic and diluted) (in shares) 0 12,686,115 8,410,941 12,686,115
Subordinated units [Member] | Westlake [Member]        
Weighted average limited partner units outstanding (basic and diluted)        
Weighted average limited partner units outstanding (basic and diluted) (in shares) 0 12,686,115 8,410,941 12,686,115